Rani Therapeutics Holdings, Inc.
HealthcareNASDAQ:RANI · NASDAQ Global Market
-$0.04 today
Vol 0.90M · Avg 1.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$29.7M +47.6% | -$56.6M -66.6% | -$34.0M +46.4% | -$63.3M -660.3% | -$8.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $900.0K -12.5% | $1.0M +25.1% | $822.0K +50.0% | $548.0K +10.3% | $497.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $11.8M -26.4% | $16.0M -15.7% | $19.0M +20.4% | $15.8M -30.2% | $22.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $7.0M +1379.0% | -$544.0K +74.6% | -$2.1M -520.4% | $509.0K +114.8% | -$3.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.6M -277.1% | -$428.0K | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M -247.7% | $711.0K +219.5% | -$595.0K -465.0% | $163.0K -70.0% | $543.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $9.6M +1263.5% | -$827.0K +46.5% | -$1.5M -546.5% | $346.0K +108.7% | -$4.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$8.7M -290.2% | $4.6M +113.1% | -$35.0M -349460.0% | -$10.0K +100.0% | -$43.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$18.7M +47.3% | -$35.5M +30.7% | -$51.2M -10.1% | -$46.5M -44.3% | -$32.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$88.0K +67.2% | -$268.0K +78.2% | -$1.2M +24.1% | -$1.6M -220.0% | -$506.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$851.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$34.0M +42.1% | -$58.7M +19.8% | -$73.3M +0.8% | -$73.8M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $26.8M -65.5% | $77.5M -25.7% | $104.3M +3378.3% | $3.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $278.0K -77.7% | $1.2M | $0 -100.0% | $851.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.0M -135.5% | $19.8M -33.7% | $29.9M +141.2% | -$72.4M -14215.4% | -$506.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$20.7M -314.4% | -$5.0M | $0 -100.0% | $29.6M +1138.4% | -$2.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $61.1M +227.8% | $18.6M +4617.0% | $395.0K +24.6% | $317.0K -99.6% | $73.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$59.0K -25.5% | -$47.0K +71.0% | -$162.0K +81.7% | -$886.0K -3507.7% | $26.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $40.3M +196.7% | $13.6M +5730.5% | $233.0K -99.2% | $29.0M -62.4% | $77.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $14.6M +792.5% | -$2.1M +90.1% | -$21.1M +76.5% | -$89.9M -302.6% | $44.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$18.8M +47.4% | -$35.8M +31.8% | -$52.5M -9.0% | -$48.1M -47.0% | -$32.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cybin Inc.
CYBN
$413.02M
Elicio Therapeutics, Inc.
NASDAQ:ELTX
$283.43M
Tonix Pharmaceuticals Holding Corp.
NASDAQ:TNXP
$180.93M
Innate Pharma S.A.
NASDAQ:IPHA
$165.27M
Molecular Partners AG
NASDAQ:MOLN
$154.17M
Milestone Pharmaceuticals Inc.
NASDAQ:MIST
$109.08M
Cardiff Oncology, Inc.
NASDAQ:CRDF
$105.29M
Corbus Pharmaceuticals Holdings, Inc.
NASDAQ:CRBP
$102.67M
Sangamo Therapeutics, Inc.
NASDAQ:SGMO
$64.96M
Applied Therapeutics, Inc.
APLT
$14.86M
SEC Filings
Recent regulatory filings
No filings found.
Does RANI generate free cash flow?
Rani Therapeutics Holdings, Inc. (RANI) generated -$18,802,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does RANI produce?
Operating cash flow was -$18,714,000.00, before capital expenditures of $88,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.