PayPal Holdings, Inc.
Financial ServicesNASDAQ:PYPL · NASDAQ Global Select
+$0.03 today
Vol 6.41M · Avg 15.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$33.7B of revenue converted into $5.1B of net income for the selected period. Gross margin is 46.1% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $5.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.2B +4.3% | $31.8B +6.8% | $29.8B +8.2% | $27.5B +8.5% | $25.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $17.7B +3.3% | $17.1B +6.7% | $16.1B +16.9% | $13.7B +20.8% | $11.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.5B +5.5% | $14.7B +7.0% | $13.7B -0.5% | $13.8B -1.6% | $14.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.6% +0.5pp | 46.1% +0.1pp | 46.0% -4.0pp | 50.1% -5.1pp | 55.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.1B +4.2% | $3.0B +0.2% | $3.0B -8.6% | $3.3B +7.1% | $3.0B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.3B +2.7% | $4.1B +7.2% | $3.9B -11.2% | $4.4B -4.5% | $4.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.4B +0.7% | $9.3B +7.6% | $8.7B -12.7% | $9.9B +2.1% | $9.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $963.0M -6.7% | $1.0B -3.7% | $1.1B -18.6% | $1.3B +4.1% | $1.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.7B +14.1% | $6.7B -1.3% | $6.8B +37.0% | $5.0B -10.9% | $5.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.2% +2.0pp | 21.2% -1.7pp | 22.9% +4.8pp | 18.1% -3.9pp | 22.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.1B +13.9% | $5.3B +5.9% | $5.0B +31.0% | $3.8B -10.0% | $4.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.3% +1.5pp | 16.7% -0.1pp | 16.9% +2.9pp | 13.9% -2.9pp | 16.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $517.0M -21.9% | $662.0M +37.9% | $480.0M +175.9% | $174.0M +205.3% | $57.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $441.0M +15.4% | $382.0M +10.1% | $347.0M +14.1% | $304.0M +31.0% | $232.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $227.0M +5575.0% | $4.0M -99.0% | $383.0M +181.3% | -$471.0M -189.0% | -$163.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3B +18.1% | $5.3B -1.5% | $5.4B +60.8% | $3.4B -17.9% | $4.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.0% +2.2pp | 16.8% -1.4pp | 18.2% +5.9pp | 12.2% -3.9pp | 16.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.1B -10.4% | $1.2B +1.5% | $1.2B +23.0% | $947.0M +1452.9% | -$70.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.2B +26.2% | $4.1B -2.3% | $4.2B +75.5% | $2.4B -42.0% | $4.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% +2.7pp | 13.0% -1.2pp | 14.3% +5.5pp | 8.8% -7.6pp | 16.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +35.5% | $4 +4.7% | $4 +83.3% | $2 -40.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +35.6% | $4 +3.9% | $4 +83.7% | $2 -40.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $959.0M -6.8% | $1.0B -6.7% | $1.1B -4.4% | $1.2B -1.7% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $968.0M -6.8% | $1.0B -6.1% | $1.1B -4.4% | $1.2B -2.4% | $1.2B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wells Fargo & Company
NYSE:WFC
$255.92B
HDFC Bank Limited
NYSE:HDB
$124.46B
The PNC Financial Services Group, Inc.
NYSE:PNC
$95.46B
Sumitomo Mitsui Financial Group, Inc.
NYSE:SMFG
$94.20B
Lloyds Banking Group plc
NYSE:LYG
$79.73B
Manulife Financial Corporation
NYSE:MFC
$67.09B
The Travelers Companies, Inc.
NYSE:TRV
$64.75B
Truist Financial Corporation
NYSE:TFC
$64.01B
Deutsche Bank AG
NYSE:DB
$63.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PYPL generate?
PayPal Holdings, Inc. (PYPL) reported $33.17B of revenue in fiscal 2025.
Is PYPL profitable?
PayPal Holdings, Inc. (PYPL) reported $5.23B of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.