Pattern Group Inc. Series A Common Stock
TechnologyNASDAQ:PTRN · NASDAQ Global Select
-$0.12 today
Vol 1.00M · Avg 1.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into -$141.3M of net income for the selected period. Gross margin is 43.2% and net margin is -5.8%, showing how much revenue survives after costs and taxes. EPS is $-0.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +39.3% | $1.8B +31.5% | $1.4B +37.9% | $990.5M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $1.4B +40.7% | $1.0B +32.6% | $765.2M +36.2% | $561.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.1B +37.4% | $781.3M +30.0% | $601.2M +40.2% | $428.9M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 42.9% -0.6pp | 43.5% -0.5pp | 44.0% +0.7pp | 43.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $46.3M +157.4% | $18.0M +22.8% | $14.6M +35.2% | $10.8M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $1.0B +48.2% | $676.2M +26.7% | $533.8M +28.9% | $414.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $1.0B +51.0% | $694.2M +26.6% | $548.4M +29.1% | $424.8M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $16.8M +13.4% | $14.8M +22.4% | $12.1M +26.2% | $9.6M | $1.2B | $374.2M | $1.2B |
| EBITDA | $16.0M -84.9% | $106.1M +55.0% | $68.5M +715.1% | $8.4M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 0.6% -5.3pp | 5.9% +0.9pp | 5.0% +4.2pp | 0.8% | 10.0% | 5.6% | 46.3% |
| Operating Income | $25.4M -70.9% | $87.2M +65.2% | $52.8M +1180.9% | $4.1M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 1.0% -3.8pp | 4.9% +1.0pp | 3.9% +3.4pp | 0.4% | 18.7% | 16.6% | 24.1% |
| Interest Income | $7.7M +24.2% | $6.2M +113.9% | $2.9M | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 -100.0% | $98.0K +197.0% | $33.0K -93.4% | $502.0K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$26.2M -746.4% | $4.1M +14.0% | $3.6M +161.2% | -$5.8M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$794.0K -100.9% | $91.2M +61.9% | $56.3M +3431.8% | -$1.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -0.0% -5.1pp | 5.1% +1.0pp | 4.1% +4.3pp | -0.2% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$17.0M -172.9% | $23.4M +55.1% | $15.1M +1074.2% | $1.3M | $666.8M | $1.3B | -$1.6B |
| Net Income | $16.2M -76.1% | $67.9M +64.4% | $41.3M +1487.0% | -$3.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 0.6% -3.1pp | 3.8% +0.8pp | 3.0% +3.3pp | -0.3% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 +27.6% | -$1 -1125.0% | $0 +200.0% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 +27.6% | -$1 -1125.0% | $0 +200.0% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $176.4M +3.1% | $171.1M +0.0% | $171.1M +0.0% | $171.1M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $176.4M +3.1% | $171.1M +0.0% | $171.1M +0.0% | $171.1M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Global Business Travel Group, Inc.
NYSE:GBTG
$4.88B
Dave Inc.
NASDAQ:DAVE
$3.86B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$3.17B
Freshworks Inc.
NASDAQ:FRSH
$2.61B
Agilysys, Inc.
NASDAQ:AGYS
$2.55B
Braze, Inc.
NASDAQ:BRZE
$2.44B
WeRide Inc.
NASDAQ:WRD
$1.87B
Asana, Inc.
NYSE:ASAN
$1.76B
BlackLine, Inc.
NASDAQ:BL
$1.69B
Blackbaud, Inc.
NASDAQ:BLKB
$1.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PTRN generate?
Pattern Group Inc. Series A Common Stock (PTRN) reported $2.50B of revenue in fiscal 2025.
Is PTRN profitable?
Pattern Group Inc. Series A Common Stock (PTRN) reported $16.25M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.