Patterson-UTI Energy, Inc.
NASDAQ:PTEN · NASDAQ Global Select
-$0.53 today
Vol 12.47M · Avg 9.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PTEN · Revenue to Net Income
Key Ratios
Analysis
$4.7B of revenue converted into -$119.3M of net income for the selected period. Gross margin is 9.0% and net margin is -2.5%, showing how much revenue survives after costs and taxes. EPS is $-0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8B -10.3% | $5.4B +29.7% | $4.1B +56.6% | $2.6B +95.1% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.6B -9.7% | $5.1B +43.7% | $3.5B +52.0% | $2.3B +20.7% | $1.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $229.9M -19.7% | $286.2M -52.6% | $603.7M +90.4% | $317.1M +155.2% | -$574.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 4.8% -0.6pp | 5.3% -9.2pp | 14.6% +2.6pp | 12.0% +54.3pp | -42.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $255.1M -4.9% | $268.3M +57.9% | $170.0M +45.8% | $116.6M +26.2% | $92.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $255.1M -78.3% | $1.2B +367.1% | $251.8M +137.4% | $106.1M +2.3% | $103.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $940.3M -19.8% | $1.2B +60.2% | $731.4M +51.1% | $483.9M -43.0% | $849.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $907.8M +216.4% | $286.9M -73.7% | $1.1B +57.7% | $692.1M +303.8% | $171.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.8% +13.5pp | 5.3% -21.0pp | 26.3% +0.2pp | 26.1% +13.5pp | 12.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$25.2M +97.2% | -$889.7M -352.8% | $352.0M +66.8% | $211.0M +131.1% | -$677.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.5% +16.0pp | -16.5% -25.0pp | 8.5% +0.5pp | 8.0% +57.9pp | -49.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.6M +16.1% | $5.7M -6.4% | $6.1M +1600.6% | $360.0K +62.2% | $222.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.5M -2.0% | $72.0M +36.1% | $52.9M +31.3% | $40.3M -4.1% | $42.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$77.8M -15.7% | -$67.2M -49.9% | -$44.9M -3.9% | -$43.2M -2.7% | -$42.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$103.0M +89.2% | -$956.9M -411.6% | $307.1M +83.0% | $167.9M +123.3% | -$719.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.1% +15.7pp | -17.8% -25.2pp | 7.4% +1.1pp | 6.3% +59.4pp | -53.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$9.9M -205.1% | $9.5M -84.5% | $61.2M +363.1% | $13.2M +121.1% | -$62.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$93.6M +90.3% | -$968.0M -493.0% | $246.3M +59.2% | $154.7M +123.6% | -$654.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.9% +16.1pp | -18.0% -23.9pp | 5.9% +0.1pp | 5.8% +54.1pp | -48.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +90.2% | -$2 -377.3% | $1 +22.2% | $1 +121.4% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +90.2% | -$2 -377.3% | $1 +25.7% | $1 +120.8% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $383.5M -3.5% | $397.2M +42.1% | $279.5M +29.4% | $215.9M +10.7% | $195.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $383.5M -3.5% | $397.2M +41.8% | $280.1M +27.6% | $219.5M +12.5% | $195.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
International Seaways, Inc.
NYSE:INSW
$4.01B
Oceaneering International, Inc.
NYSE:OII
$3.54B
Crescent Energy Company
NYSE:CRGY
$3.42B
Helmerich & Payne, Inc.
NYSE:HP
$3.38B
Kinetik Holdings Inc.
NYSE:KNTK
$3.28B
Tidewater Inc.
NYSE:TDW
$3.16B
Delek Logistics Partners, LP
NYSE:DKL
$2.57B
Delek US Holdings, Inc.
NYSE:DK
$2.55B
Civitas Resources, Inc.
CIVI
$2.34B
Genesis Energy, L.P.
NYSE:GEL
$1.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PTEN generate?
Patterson-UTI Energy, Inc. (PTEN) reported $4.83B of revenue in fiscal 2025.
Is PTEN profitable?
Patterson-UTI Energy, Inc. (PTEN) reported -$93,635,000.00 of net income, with a net margin of -1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.