Porch Group, Inc.
NASDAQ:PRCH · NASDAQ Capital Market
+$0.20 today
Vol 2.35M · Avg 1.72M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.4M +89.8% | -$32.8M +75.5% | -$133.9M +14.5% | -$156.6M -46.9% | -$106.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $20.6M -19.2% | $25.5M +4.5% | $24.4M -12.6% | $27.9M +67.2% | $16.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$287.0K -115.4% | $1.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $29.0M +6.5% | $27.2M +31.3% | $20.7M -23.4% | $27.0M -29.9% | $38.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$18.2M +34.9% | -$28.0M -131.5% | $88.9M +139.1% | $37.2M +331.7% | -$16.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $48.1M +31113.5% | -$155.0K -100.1% | $180.5M +338.9% | -$75.5M -313.9% | -$18.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$162.0K +96.2% | -$4.2M -269.5% | $2.5M +457.4% | -$697.0K +94.1% | -$11.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$66.1M -180.0% | -$23.6M +74.9% | -$94.1M -183.0% | $113.4M +710.5% | $14.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $38.4M +263.2% | -$23.6M -169.6% | $33.9M -27.9% | $47.0M -32.2% | $69.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $66.4M +309.6% | -$31.7M -193.4% | $33.9M +291.3% | -$17.7M +49.0% | -$34.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$14.4M -2645.9% | -$523.0K +94.8% | -$10.1M +3.4% | -$10.4M -122.8% | -$4.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.2M | $0 +100.0% | -$2.0M +94.9% | -$38.6M +84.9% | -$256.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$58.8M +47.0% | -$110.9M -21.9% | -$91.0M -73.3% | -$52.5M -118.7% | -$24.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $89.6M +32.1% | $67.8M +44.7% | $46.8M +113.8% | $21.9M +1.0% | $21.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$89.6M -6288.2% | -$1.4M +84.8% | -$9.2M -14.1% | -$8.1M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$71.9M -59.6% | -$45.1M +19.9% | -$56.3M +29.4% | -$79.7M +69.8% | -$263.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$17.2M +26.5% | -$23.4M -121.9% | $106.5M +981.4% | $9.8M -97.3% | $366.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $131.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$5.6M -209.3% | -$1.8M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.0M -1376.4% | -$339.0K +96.6% | -$10.0M -46.2% | -$6.8M +91.7% | -$82.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$22.2M +6.5% | -$23.7M -126.1% | $91.0M +7312.5% | $1.2M -99.7% | $415.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$115.9M | $0 | $0 | $0 +100.0% | -$500.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$143.6M -43.0% | -$100.5M -246.4% | $68.6M +171.3% | -$96.2M -182.3% | $116.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $52.1M +261.6% | -$32.2M -235.1% | $23.8M +184.6% | -$28.2M +28.6% | -$39.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.45B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.12B
Jamf Holding Corp.
JAMF
$1.75B
DoubleVerify Holdings, Inc.
NYSE:DV
$1.58B
Karooooo Ltd.
NASDAQ:KARO
$1.42B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.29B
Progress Software Corporation
NASDAQ:PRGS
$1.25B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.14B
PAR Technology Corporation
NYSE:PAR
$620.34M
Alight, Inc.
NYSE:ALIT
$290.45M
SEC Filings
Recent regulatory filings
No filings found.
Does PRCH generate free cash flow?
Porch Group, Inc. (PRCH) generated $52.06M of free cash flow in fiscal 2025.
How much operating cash flow does PRCH produce?
Operating cash flow was $66.42M, before capital expenditures of $14.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.