PRA Group, Inc.
NASDAQ:PRAA · NASDAQ Global Select
+$0.34 today
Vol 6.53M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PRAA · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into -$280.6M of net income for the selected period. Gross margin is 94.5% and net margin is -22.7%, showing how much revenue survives after costs and taxes. EPS is $-7.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +10.4% | $1.1B +37.8% | $815.5M -15.6% | $966.5M -11.8% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.4M -97.6% | $438.2M +9.7% | $399.5M -4.0% | $416.2M -2.3% | $426.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2B +79.4% | $685.7M +64.8% | $416.0M -24.4% | $550.3M -17.8% | $669.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 99.2% +38.1pp | 61.0% +10.0pp | 51.0% -5.9pp | 56.9% -4.2pp | 61.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $325.0M +21.5% | $267.6M +0.8% | $265.4M +42.2% | $186.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $809.1M +133.9% | $345.9M +9.6% | $315.5M +19.3% | $264.5M -10.2% | $294.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.4M -3.3% | $10.8M -42.0% | $18.6M +22.1% | $15.2M -0.1% | $15.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $19.0M -90.9% | $209.1M +1894.0% | $10.5M -93.8% | $170.4M -36.0% | $266.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.5% -17.1pp | 18.6% +17.3pp | 1.3% -16.3pp | 17.6% -6.7pp | 24.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $420.7M +23.8% | $339.7M +238.1% | $100.5M -64.8% | $285.8M -23.8% | $375.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.9% +3.7pp | 30.2% +17.9pp | 12.3% -17.2pp | 29.6% -4.7pp | 34.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B +11358.8% | -$10.6M -14.6% | -$9.2M -514.0% | $2.2M +104.8% | $1.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $251.8M +183.8% | $88.7M +18.7% | $74.8M +44.6% | $51.7M +32.7% | $39.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$664.0M -188.5% | -$230.1M -25.5% | -$183.4M -40.0% | -$131.0M -5.1% | -$124.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$243.2M -321.9% | $109.6M +232.2% | -$82.9M -153.5% | $154.8M -38.2% | $250.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -19.6% -29.4pp | 9.8% +19.9pp | -10.2% -26.2pp | 16.0% -6.8pp | 22.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.7M +122.2% | $21.0M +230.4% | -$16.1M -143.9% | $36.8M -32.9% | $54.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$305.1M -532.2% | $70.6M +184.6% | -$83.5M -171.3% | $117.1M -36.0% | $183.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -24.6% -30.9pp | 6.3% +16.5pp | -10.2% -22.4pp | 12.1% -4.6pp | 16.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$8 -535.2% | $2 +184.0% | -$2 -172.0% | $3 -27.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$8 -535.2% | $2 +184.0% | -$2 -172.4% | $3 -27.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $39.2M -0.5% | $39.4M +0.5% | $39.2M -1.2% | $39.6M -11.8% | $45.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $39.2M -0.9% | $39.5M +0.9% | $39.2M -1.8% | $39.9M -12.0% | $45.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
General American Investors Company, Inc.
NYSE:GAM
$1.53B
Green Dot Corporation
NYSE:GDOT
$730.61M
Donegal Group Inc.
NASDAQ:DGICA
$642.26M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$610.18M
Gladstone Investment Corporation
NASDAQ:GAIN
$587.48M
Bridgewater Bancshares, Inc.
NASDAQ:BWB
$546.33M
American Coastal Insurance Corporation
NASDAQ:ACIC
$508.15M
BitFuFu Inc.
NASDAQ:FUFU
$280.84M
Northpointe Bancshares, Inc.
NYSE:NPB
$270.49M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRAA generate?
PRA Group, Inc. (PRAA) reported $1.24B of revenue in fiscal 2025.
Is PRAA profitable?
PRA Group, Inc. (PRAA) reported -$305,142,000.00 of net income, with a net margin of -24.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.