Perpetua Resources Corp.
NASDAQ:PPTA · NASDAQ Capital Market
-$0.31 today
Vol 1.26M · Avg 1.64M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$100.4M -593.2% | -$14.5M +22.8% | -$18.8M +34.6% | -$28.7M +20.1% | -$36.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $168.0K +40.5% | $119.6K +42.8% | $83.7K +36.6% | $61.3K +4.0% | $58.9K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$5.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.9M -0.9% | $3.9M +28.3% | $3.0M +3.2% | $2.9M -25.5% | $3.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$12.1M -306.3% | -$3.0M +53.4% | -$6.4M -86.5% | -$3.4M +7.1% | -$3.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $755.0K +26.7% | $595.8K +120.5% | -$2.9M +98.6% | -$204.0M +99.9% | -$182.3B | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 +100.0% | -$2.3M -2046.3% | $115.8K | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $725.8K -67.8% | $2.3M +2046.3% | -$115.8K | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$12.9M -199.2% | -$4.3M -22.8% | -$3.5M -101.7% | $200.6M -99.9% | $182.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.9M +152.0% | $1.6M +79.5% | $870.3K -80.4% | $4.4M -64.7% | $12.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$104.6M -779.4% | -$11.9M +43.9% | -$21.2M +14.3% | -$24.7M +13.7% | -$28.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$13.9M -417.8% | -$2.7M -495.1% | -$449.8K +12.7% | -$515.0K -58.3% | -$325.4K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $49.2K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$3.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $8.3M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$13.9M -344.4% | $5.7M +1360.7% | -$449.8K +3.4% | -$465.8K +86.0% | -$3.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $845.0M +1737.6% | $46.0M +1559.1% | $2.8M | $0 -100.0% | $57.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $1.2M +303.3% | -$571.9K | $0 +100.0% | -$2.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $845.0M +1692.3% | $47.1M +2043.3% | $2.2M | $0 -100.0% | $54.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$33.7M -64921.7% | -$51.9K -4788.5% | $1.1K +119.2% | -$5.8K -273.6% | -$1.5K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $692.9M +1595.0% | $40.9M +310.3% | -$19.4M +22.8% | -$25.2M -210.4% | $22.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$118.4M -712.9% | -$14.6M +32.7% | -$21.6M +14.2% | -$25.2M +12.9% | -$29.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.44B
Aura Minerals
NASDAQ:AUGO
$5.40B
Centerra Gold Inc.
NYSE:CGAU
$3.44B
Seabridge Gold Inc.
NYSE:SA
$3.27B
Fortuna Mining Corp.
NYSE:FSM
$2.86B
Boise Cascade Company
NYSE:BCC
$2.64B
Endeavour Silver Corp.
NYSE:EXK
$2.62B
TMC the metals company Inc.
NASDAQ:TMC
$2.18B
Americas Gold and Silver Corporation
AMEX:USAS
$1.60B
Companhia Siderúrgica Nacional
NYSE:SID
$1.43B
SEC Filings
Recent regulatory filings
No filings found.
Does PPTA generate free cash flow?
Perpetua Resources Corp. (PPTA) generated -$118,420,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does PPTA produce?
Operating cash flow was -$104,560,000.00, before capital expenditures of $13.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.