PodcastOne, Inc.
Communication ServicesNASDAQ:PODC · NASDAQ Capital Market
+$0.07 today
Vol 0.08M · Avg 0.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$6.5M +56.2% | -$14.7M -111.5% | -$7.0M -93.3% | -$3.6M -10.4% | -$3.3M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $1.3M +16.6% | $1.1M -73.9% | $4.4M +594.6% | $634.0K +8.2% | $586.0K | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $2.7M -13.9% | $3.2M +218.6% | $1.0M -60.4% | $2.5M +1132.2% | $205.0K | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | $1.8M -42.1% | $3.2M +186.0% | -$3.7M -631.6% | -$503.0K -130.6% | $1.6M | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | -$218.0K -122.7% | $962.0K -6.9% | $1.0M +125.4% | -$4.1M -1966.1% | $218.0K | $1.3B | $626.2M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.1B | $1.2B |
| Accounts Payables | -$1.2M -757.1% | $182.0K +293.6% | -$94.0K -105.1% | $1.8M | $0 | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | $3.2M +60.7% | $2.0M +143.7% | -$4.6M -367.6% | $1.7M +21.2% | $1.4M | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | $330.0K -96.5% | $9.4M +1635.8% | $544.0K +152.3% | -$1.0M -252.9% | $681.0K | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | -$212.0K -109.6% | $2.2M +147.1% | -$4.7M -136.3% | -$2.0M -1225.3% | -$150.0K | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$154.0K +88.4% | -$1.3M -506.4% | -$219.0K +22.6% | -$283.0K -221.6% | -$88.0K | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $1.3M | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | $0 +100.0% | -$1.0M | $0 | $0 | $0 | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | -$154.0K +88.4% | -$1.3M -506.4% | -$219.0K +22.6% | -$283.0K -123.6% | $1.2M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | $0 +100.0% | -$3.0M -140.7% | $7.4M | $0 -100.0% | $1.1M | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | $0 +100.0% | -$3.0M -140.7% | $7.4M | $0 -100.0% | $1.1M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | -$366.0K +82.7% | -$2.1M -186.1% | $2.5M +208.3% | -$2.3M -207.0% | $2.1M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$366.0K -141.4% | $883.0K +118.0% | -$4.9M -116.5% | -$2.3M -854.2% | -$238.0K | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Beachbody Company, Inc.
NASDAQ:BODI
$68.36M
LiveOne, Inc.
NASDAQ:LVO
$65.61M
Vivid Seats Inc.
NASDAQ:SEAT
$64.37M
MoneyHero Limited Class A Ordinary Shares
NASDAQ:MNY
$55.66M
Zedge, Inc.
AMEX:ZDGE
$54.25M
BuzzFeed, Inc.
NASDAQ:BZFD
$50.03M
MediaCo Holding Inc.
MDIA
$39.97M
comScore, Inc.
SCOR
$39.88M
Token Cat Limited
TC
$27.65M
Jinxin Technology Holding Company American Depositary Shares
NAMI
$19.44M
SEC Filings
Recent regulatory filings
No filings found.
Does PODC generate free cash flow?
PodcastOne, Inc. (PODC) generated -$366,000.00 of free cash flow in fiscal 2024.
How much operating cash flow does PODC produce?
Operating cash flow was -$212,000.00, before capital expenditures of $154,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.