Patriot National Bancorp, Inc.
Financial ServicesNASDAQ:PNBK · NASDAQ Global Market
+$0.04 today
Vol 0.30M · Avg 0.38M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$12.7M +68.1% | -$39.9M -854.3% | -$4.2M -167.8% | $6.2M +20.9% | $5.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.2M -12.4% | $1.4M +0.1% | $1.4M -8.0% | $1.5M -10.1% | $1.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $59.0K -99.8% | $23.8M +665.8% | -$4.2M -382.6% | $1.5M +670.9% | -$261.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.2M +2744.0% | $184.0K +75.2% | $105.0K +22.1% | $86.0K -42.7% | $150.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.3M +167.1% | $505.0K -61.1% | $1.3M +129.4% | -$4.4M -340.4% | $1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $619.0K -64.2% | $1.7M +3506.3% | $48.0K +103.3% | -$1.4M -281.1% | $798.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $730.0K +159.5% | -$1.2M -198.1% | $1.3M +142.2% | -$3.0M -386.1% | $1.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$9.3M -155.6% | $16.7M +428.6% | -$5.1M -327.0% | $2.2M +361.4% | -$856.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$14.2M -628.1% | $2.7M +125.0% | -$10.7M -252.3% | $7.0M -7.4% | $7.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$172.0K -212.7% | -$55.0K +86.7% | -$412.0K +0.5% | -$414.0K +3.7% | -$430.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$145.2M -6160.8% | -$2.3M +77.7% | -$10.4M +46.1% | -$19.3M +85.8% | -$136.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $8.8M -26.0% | $12.0M +95.8% | $6.1M -40.9% | $10.3M -88.4% | $89.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $116.0M -7.5% | $125.4M +658.6% | -$22.5M +80.1% | -$112.6M -1308.4% | -$8.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$20.5M -115.2% | $135.0M +596.8% | -$27.2M +77.7% | -$122.1M -121.1% | -$55.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$6.0M +96.4% | -$168.2M -296.1% | $85.8M +1747.9% | -$5.2M -2464.5% | -$203.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $85.6M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.8M -104.6% | $126.6M +737.5% | -$19.9M -117.8% | $111.7M +85.4% | $60.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $79.2M +290.3% | -$41.6M -163.1% | $65.9M -38.1% | $106.5M +77.4% | $60.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $44.5M -53.7% | $96.1M +242.6% | $28.0M +427.9% | -$8.6M -168.9% | $12.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$14.3M -645.7% | $2.6M +123.6% | -$11.1M -268.0% | $6.6M -7.6% | $7.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$187.90M
SB Financial Group, Inc.
NASDAQ:SBFG
$146.27M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$145.52M
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
$140.96M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.26M
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$128.01M
Riverview Bancorp, Inc.
NASDAQ:RVSB
$122.98M
Bogota Financial Corp.
NASDAQ:BSBK
$116.33M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$110.19M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$103.79M
SEC Filings
Recent regulatory filings
No filings found.
Does PNBK generate free cash flow?
Patriot National Bancorp, Inc. (PNBK) generated -$14,342,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does PNBK produce?
Operating cash flow was -$14,170,000.00, before capital expenditures of $172,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.