Plexus Corp.
TechnologyNASDAQ:PLXS · NASDAQ Global Select
+$5.66 today
Vol 0.16M · Avg 0.33M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $172.9M +54.6% | $111.8M -19.6% | $139.1M +0.6% | $138.2M -0.5% | $138.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $77.8M -0.1% | $77.8M +11.6% | $69.8M +11.3% | $62.7M +2.7% | $61.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$16.3M -129.6% | -$7.1M +68.4% | -$22.4M -107.8% | -$10.8M -218.8% | -$3.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $30.3M -0.2% | $30.3M +42.3% | $21.3M -8.7% | $23.3M -5.8% | $24.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.9M -103.9% | $224.6M +643.6% | -$41.3M +82.8% | -$240.7M -207.9% | -$78.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$60.4M -190.7% | $66.6M -15.0% | $78.4M +130.9% | -$253.5M -627.1% | -$34.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $84.9M -67.6% | $262.3M +439.5% | $48.6M +107.4% | -$653.0M -216.2% | -$206.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $98.6M +420.0% | -$30.8M +81.9% | -$170.7M -197.0% | $176.0M +57.5% | $111.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$131.9M -79.5% | -$73.5M -3179.9% | $2.4M -99.5% | $489.7M +852.5% | $51.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.6M -573.8% | -$973.0K -68.0% | -$579.0K -159.6% | $972.0K +276.7% | -$550.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $249.2M -42.9% | $436.5M +163.2% | $165.8M +731.9% | -$26.2M -118.4% | $142.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$95.3M -0.1% | -$95.2M +8.5% | -$104.0M -2.4% | -$101.6M -78.0% | -$57.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$347.0K -247.7% | $235.0K -97.8% | $10.7M +20968.6% | $51.0K -59.5% | $126.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$95.6M -0.7% | -$94.9M -1.8% | -$93.3M +8.1% | -$101.6M -78.3% | -$57.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$115.8M +38.7% | -$189.0M -381.0% | -$39.3M -119.5% | $201.3M +325.3% | -$89.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$65.3M -17.3% | -$55.7M -36.0% | -$40.9M +18.7% | -$50.4M +53.5% | -$108.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$15.3M -39.4% | -$10.9M -136900.0% | $8.0K +101.9% | -$418.0K -111.8% | $3.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$196.4M +23.2% | -$255.6M -175.6% | -$92.7M -166.6% | $139.3M +168.3% | -$203.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.1M -57.0% | $4.8M +247.9% | $1.4M +121.3% | -$6.5M -826.3% | $900.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$40.7M -144.8% | $90.8M +582.6% | -$18.8M -479.6% | $5.0M +104.2% | -$117.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $154.0M -54.9% | $341.3M +452.5% | $61.8M +148.3% | -$127.9M -249.6% | $85.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
DigitalOcean Holdings, Inc.
NYSE:DOCN
$18.16B
Vicor Corporation
NASDAQ:VICR
$13.92B
Viavi Solutions Inc.
NASDAQ:VIAV
$13.19B
Avnet, Inc.
NASDAQ:AVT
$7.40B
Science Applications International Corporation
NASDAQ:SAIC
$4.83B
Belden Inc.
NYSE:BDC
$4.50B
CommScope Holding Company, Inc.
COMM
$3.95B
OSI Systems, Inc.
NASDAQ:OSIS
$3.72B
DLocal Limited
NASDAQ:DLO
$3.63B
Itron, Inc.
NASDAQ:ITRI
$3.60B
SEC Filings
Recent regulatory filings
No filings found.
Does PLXS generate free cash flow?
Plexus Corp. (PLXS) generated $153.97M of free cash flow in fiscal 2025.
How much operating cash flow does PLXS produce?
Operating cash flow was $249.23M, before capital expenditures of $95.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.