Phoenix Asia Holdings Limited Ordinary Shares
NASDAQ:PHOE · NASDAQ Capital Market
+$0.37 today
Vol 0.02M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Net Income | $1.0M -2.9% | $1.1M +201.0% | $351.1K | $510.0M | $498.8M | $487.6M |
| Depreciation & Amortization | $53.8K +32.1% | $40.7K -7.2% | $43.9K | $419.0M | $1.2B | $374.2M |
| Deferred Income Tax | -$5.9K +87.5% | -$47.2K -240.4% | $33.7K | $1.0B | $1.2B | $1.4B |
| Stock-Based Compensation | $0 | $0 | $0 | $1.1B | $623.4M | $489.0M |
| Change in Working Capital | $62.5K +112.4% | -$505.5K -17.8% | -$429.0K | $921.6M | $484.8M | $350.4M |
| Accounts Receivables | $730.2K +145.2% | -$1.6M -1382.4% | -$108.9K | $559.0M | $1.3B | $592.6M |
| Inventory | $0 | $0 | $0 | $686.4M | $854.4M | $1.0B |
| Accounts Payables | -$122.3K -110.9% | $1.1M +1036.1% | -$120.1K | $1.5B | $657.0M | $948.2M |
| Other Working Capital | -$545.3K -3277.8% | -$16.1K +91.9% | -$200.1K | $533.8M | $1.3B | $567.4M |
| Other Non-Cash Items | $43.7K +1136.2% | -$4.2K +92.6% | -$56.7K | $1.3B | $1.2B | $1.4B |
| Operating Cash Flow | $1.2M +118.5% | $540.3K +1046.1% | -$57.1K | $3.8B | $5.5B | $7.2B |
| Capital Expenditures | -$41.1K | $0 +100.0% | -$22.6K | $328.0M | $1.0B | $664.0M |
| Acquisitions (Net) | $0 | $0 | $0 | $903.4M | $769.0M | $937.0M |
| Purchases of Investments | $0 | $0 | $0 | $713.0M | $578.6M | $444.2M |
| Sales of Investments | $0 | $0 | $0 | -$1.5B | $1.0B | $822.2M |
| Other Investing Activities | $0 -100.0% | $6.4K | $0 | $1.4B | $862.8M | $616.4M |
| Investing Cash Flow | -$41.1K -741.0% | $6.4K +128.4% | -$22.6K | -$15.4B | $3.1B | $4.8B |
| Debt Repayment | -$28.7K +15.3% | -$33.9K -292.2% | -$8.6K | -$1.6B | $602.4M | $680.8M |
| Common Stock Issued | $375.2K | $0 | $0 | $442.8M | $610.8M | $778.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $923.0M | $486.2M | $351.8M |
| Dividends Paid | $0 | $0 | $0 | $1.5B | -$1.6B | $535.2M |
| Other Financing Activities | $0 | $0 | $0 | $966.4M | $720.0M | -$1.6B |
| Financing Cash Flow | $346.4K +1121.6% | -$33.9K -292.2% | -$8.6K | $11.8B | $10.5B | $12.2B |
| Effect of Forex Changes | $0 | $0 | $0 | -$1.5B | $1.4B | $1.3B |
| Net Change in Cash | $1.5M +189.7% | $512.8K +680.4% | -$88.4K | -$16.8B | -$15.5B | $3.2B |
| Free Cash Flow | $1.1M +110.9% | $540.3K +777.8% | -$79.7K | $9.0B | $14.3B | $8.6B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Orion Group Holdings, Inc.
NYSE:ORN
$637.35M
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
$625.24M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$503.58M
Euroseas Ltd.
NASDAQ:ESEA
$470.87M
BlueLinx Holdings Inc.
NYSE:BXC
$453.64M
Universal Logistics Holdings, Inc.
NASDAQ:ULH
$405.57M
Matrix Service Company
NASDAQ:MTRX
$394.01M
Vertical Aerospace Ltd.
NYSE:EVTL
$216.93M
JELD-WEN Holding, Inc.
NYSE:JELD
$158.95M
TryHard Holdings Limited
THH
$14.09M
SEC Filings
Recent regulatory filings
No filings found.
Does PHOE generate free cash flow?
Phoenix Asia Holdings Limited Ordinary Shares (PHOE) generated $1.14M of free cash flow in fiscal 2025.
How much operating cash flow does PHOE produce?
Operating cash flow was $1.18M, before capital expenditures of $41,086.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.