Pagaya Technologies Ltd.
NASDAQ:PGY · NASDAQ Capital Market
+$0.23 today
Vol 2.90M · Avg 3.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PGY · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $98.2M of net income for the selected period. Gross margin is 41.4% and net margin is 7.6%, showing how much revenue survives after costs and taxes. EPS is $1.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +25.6% | $1.0B +30.0% | $772.8M +12.8% | $685.4M +53.7% | $445.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $749.2M +25.4% | $597.7M +17.4% | $508.9M +12.8% | $451.1M +94.2% | $232.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $512.2M +25.9% | $406.9M +54.2% | $263.9M +12.6% | $234.3M +9.7% | $213.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% +0.1pp | 40.5% +6.4pp | 34.1% -0.0pp | 34.2% -13.7pp | 47.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $75.2M -1.8% | $76.6M +2.9% | $74.4M -50.7% | $150.9M +128.0% | $66.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $213.2M -26.8% | $291.2M +15.0% | $253.1M -36.5% | $398.4M +119.1% | $181.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $288.4M -15.2% | $340.1M +18.0% | $288.3M -40.7% | $485.8M +121.5% | $219.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.1M +4.6% | $28.8M +50.3% | $19.1M +203.9% | $6.3M +672.3% | $815.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $81.7M +20.3% | $67.9M +252.5% | -$44.5M +85.6% | -$308.7M -815.7% | -$33.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.5% -0.3pp | 6.8% +12.5pp | -5.8% +39.3pp | -45.0% -37.5pp | -7.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $223.8M +234.8% | $66.8M +373.9% | -$24.4M +90.3% | -$251.5M -4229.6% | -$5.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.7% +11.1pp | 6.7% +9.8pp | -3.2% +33.5pp | -36.7% -35.4pp | -1.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.0M +23.9% | $32.3M -16.7% | $38.7M -32.9% | $57.8M +100.0% | $28.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$172.2M +64.7% | -$488.0M -211.3% | -$156.8M -530.4% | -$24.9M +55.5% | -$55.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $51.6M +112.3% | -$421.1M -132.4% | -$181.2M +34.4% | -$276.4M -348.3% | -$61.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.1% +46.0pp | -41.9% -18.5pp | -23.4% +16.9pp | -40.3% -26.5pp | -13.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$19.7M -180.3% | $24.6M +57.8% | $15.6M -5.1% | $16.4M +108.3% | $7.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $81.4M +120.3% | -$401.4M -212.5% | -$128.4M +57.5% | -$302.3M -231.7% | -$91.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.5% +46.4pp | -40.0% -23.3pp | -16.6% +27.5pp | -44.1% -23.7pp | -20.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +118.4% | -$6 -164.5% | -$2 +72.0% | -$8 -79.2% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +116.4% | -$6 -164.5% | -$2 +72.0% | -$8 -79.2% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $78.3M +10.5% | $70.9M +18.1% | $60.0M +56.9% | $38.3M +135.0% | $16.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.1M +17.2% | $70.9M +18.1% | $60.0M +56.9% | $38.3M +135.0% | $16.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Teradata Corporation
NYSE:TDC
$2.90B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.80B
Payoneer Global Inc.
NASDAQ:PAYO
$2.38B
CSG Systems International, Inc.
CSGS
$2.30B
LiveRamp Holdings, Inc.
NYSE:RAMP
$2.27B
Marqeta, Inc.
NASDAQ:MQ
$1.65B
EVERTEC, Inc.
NYSE:EVTC
$1.60B
EverCommerce Inc.
NASDAQ:EVCM
$1.53B
Five9, Inc.
NASDAQ:FIVN
$1.45B
Sprinklr, Inc.
NYSE:CXM
$1.23B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PGY generate?
Pagaya Technologies Ltd. (PGY) reported $1.26B of revenue in fiscal 2025.
Is PGY profitable?
Pagaya Technologies Ltd. (PGY) reported $81.39M of net income, with a net margin of 6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.