PENN Entertainment, Inc.
NASDAQ:PENN · NASDAQ Global Select
-$0.20 today
Vol 4.07M · Avg 3.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PENN · Revenue to Net Income
Key Ratios
Analysis
$7.1B of revenue converted into -$957.3M of net income for the selected period. Gross margin is 29.7% and net margin is -13.9%, showing how much revenue survives after costs and taxes. EPS is $-6.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0B +5.8% | $6.6B +3.4% | $6.4B -0.6% | $6.4B +8.4% | $5.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.1B +14.5% | $4.4B +10.3% | $4.0B +10.2% | $3.6B +15.4% | $3.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B -11.9% | $2.2B -8.4% | $2.4B -14.7% | $2.8B +0.5% | $2.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.4% -5.5pp | 32.9% -4.2pp | 37.1% -6.1pp | 43.3% -3.4pp | 46.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B +4.2% | $1.6B +0.3% | $1.6B +40.8% | $1.1B -17.9% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B -21.9% | $2.1B -31.5% | $3.1B +69.9% | $1.8B +5.8% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $446.9M +3.1% | $433.6M -0.3% | $435.1M -23.3% | $567.5M +64.7% | $344.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $32.0M -94.3% | $562.8M +40.6% | $400.2M -73.3% | $1.5B +3.8% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.5% -8.1pp | 8.6% +2.3pp | 6.3% -17.2pp | 23.4% -1.0pp | 24.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $272.1M +275.3% | $72.5M +110.5% | -$690.2M -170.9% | $974.0M -8.1% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.9% +2.8pp | 1.1% +11.9pp | -10.8% -26.1pp | 15.2% -2.7pp | 17.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.7M -58.9% | $23.6M -41.4% | $40.3M +120.2% | $18.3M +1563.6% | $1.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $405.8M -13.8% | $470.5M +1.2% | $464.7M -38.7% | $758.2M +34.7% | $562.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -164.1% | -$413.8M -317.1% | $190.6M +123.9% | -$798.7M -53.4% | -$520.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$820.7M -140.5% | -$341.3M +31.7% | -$499.6M -385.0% | $175.3M -67.5% | $539.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -11.8% -6.6pp | -5.2% +2.7pp | -7.9% -10.6pp | 2.7% -6.4pp | 9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $24.6M +187.9% | -$28.0M -241.5% | -$8.2M +82.3% | -$46.4M -139.1% | $118.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$843.1M -170.7% | -$311.5M +36.4% | -$490.0M -320.6% | $222.1M -47.2% | $420.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -12.1% -7.4pp | -4.7% +3.0pp | -7.7% -11.2pp | 3.5% -3.7pp | 7.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -184.4% | -$2 +36.3% | -$3 -335.0% | $1 -48.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -184.4% | -$2 +36.3% | -$3 -349.6% | $1 -48.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $144.6M -4.9% | $152.1M +0.0% | $152.1M -5.6% | $161.2M +1.6% | $158.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $144.6M -4.9% | $152.1M +0.0% | $152.1M -13.9% | $176.6M +0.6% | $175.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.87B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.76B
Marriott Vacations Worldwide Corporation
NYSE:VAC
$3.35B
Steven Madden, Ltd.
NASDAQ:SHOO
$3.27B
Six Flags Entertainment Corporation
NYSE:FUN
$2.57B
Capri Holdings Limited
NYSE:CPRI
$2.35B
Hanesbrands Inc.
HBI
$2.29B
Brightstar Lottery
NYSE:BRSL
$2.10B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.09B
Sharplink, Inc.
NASDAQ:SBET
$1.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PENN generate?
PENN Entertainment, Inc. (PENN) reported $6.96B of revenue in fiscal 2025.
Is PENN profitable?
PENN Entertainment, Inc. (PENN) reported -$843,100,000.00 of net income, with a net margin of -12.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.