Penguin Solutions, Inc.
TechnologyNASDAQ:PENG · NASDAQ Global Market
-$0.20 today
Vol 1.37M · Avg 2.46M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $28.8M +165.1% | -$44.3M -557.4% | $9.7M -60.3% | $24.4M +158.2% | -$42.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $56.2M -14.5% | $65.7M -8.3% | $71.6M +53.5% | $46.7M +33.6% | $34.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$11.0M +82.6% | -$63.6M -317915.0% | -$20.0K +99.0% | -$2.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $41.2M -4.6% | $43.2M +10.0% | $39.2M +5.2% | $37.3M +20.4% | $31.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$19.1M -134.9% | $54.7M +553.5% | $8.4M +106.8% | -$122.3M -302.9% | $60.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$56.2M -72.8% | -$32.5M -120.0% | $162.5M +266.2% | -$97.8M -104.7% | -$47.8M | $592.6M | $1.3B | $626.2M |
| Inventory | -$101.6M -527.6% | $23.8M -75.0% | $95.2M +209.8% | $30.7M +130.8% | -$99.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $131.0M | $0 | $0 +100.0% | -$44.9M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $7.7M -87.9% | $63.4M +125.4% | -$249.4M -2316.1% | -$10.3M -105.0% | $208.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.0M +106.3% | -$31.0M -179.3% | $39.1M -67.1% | $118.9M +67.2% | $71.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $109.1M +41.3% | $77.2M -26.1% | $104.4M -0.5% | $104.9M -31.6% | $153.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$9.0M +53.6% | -$19.4M +50.7% | -$39.4M -93.6% | -$20.4M -22.1% | -$16.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$213.1M | $0 +100.0% | -$35.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$59.1M -93.6% | -$30.5M -4.6% | -$29.2M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $66.4M +68.5% | $39.4M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $17.7M -85.0% | $118.1M +798.5% | -$16.9M +9.1% | -$18.6M +41.5% | -$31.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $25.0M -76.8% | $107.6M +136.0% | -$298.6M -666.2% | -$39.0M +53.7% | -$84.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$200.0M -26.1% | -$158.6M -158.0% | $273.7M +129.9% | $119.1M +376.2% | $25.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $200.0M +1938.8% | $9.8M -77.2% | $43.0M +254.6% | $12.1M -18.6% | $14.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$60.2M -182.4% | -$21.3M +13.6% | -$24.7M +56.9% | -$57.2M -18.0% | -$48.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$7.9M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $4.6M +111.5% | -$40.0M +28.1% | -$55.6M -64564.0% | -$86.0K -100.8% | $11.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$63.5M +69.8% | -$210.1M -188.9% | $236.4M +220.0% | $73.9M +2493.2% | $2.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $14.0K +101.1% | -$1.3M -126.4% | $4.8M +1893.7% | $239.0K +55.2% | $154.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $70.6M +365.6% | -$26.6M -156.6% | $47.0M -66.4% | $140.1M +94.1% | $72.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $100.1M +73.3% | $57.8M -11.1% | $65.0M -23.2% | $84.6M -38.1% | $136.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Netskope, Inc. Class A Common Stock
NASDAQ:NTSK
$3.65B
Fastly, Inc.
NASDAQ:FSLY
$2.90B
CTS Corporation
NYSE:CTS
$1.89B
Harmonic Inc.
NASDAQ:HLIT
$1.62B
Allient Inc.
NASDAQ:ALNT
$1.55B
Verint Systems Inc.
VRNT
$1.24B
TELUS International (Cda) Inc.
TIXT
$1.19B
Daktronics, Inc.
NASDAQ:DAKT
$989.58M
Yalla Group Limited
NYSE:YALA
$819.90M
Rapid7, Inc.
NASDAQ:RPD
$477.17M
SEC Filings
Recent regulatory filings
No filings found.
Does PENG generate free cash flow?
Penguin Solutions, Inc. (PENG) generated $100.07M of free cash flow in fiscal 2025.
How much operating cash flow does PENG produce?
Operating cash flow was $109.08M, before capital expenditures of $9.01M.
Explore More
Continue the stock analysis
Jump to another research area for this company.