NASDAQ:PCYO · NASDAQ Capital Market
+$0.04 today
Vol 0.06M · Avg 0.06M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $4.8M |
| Receivables | $2.8M |
| Inventory | $5.5M |
| Other Current | $637.0K |
| Total Current Assets | $13.8M |
| PP&E (Net) | $76.3M |
| Long-term Investments | $74.3M |
| Other Non-current | $2.4M |
| Total Non-current Assets | $152.9M |
| Total Assets | $166.6M |
Analysis
Selected assets total $166.6M for Latest. The largest visible component is PP&E (Net) at $76.3M, about 45.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21.9M -0.8% | $22.1M -15.0% | $26.0M -25.5% | $34.9M +73.5% | $20.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.3M -9.6% | $1.5M -10.4% | $1.6M -32.2% | $2.4M -86.2% | $17.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $7.4M +102.6% | $3.6M +111.3% | $1.7M | $0 -100.0% | $608.0K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $10.6M | $0 -100.0% | $467.0K | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $31.7M -16.4% | $37.9M +27.4% | $29.7M -21.3% | $37.8M -2.4% | $38.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $67.5M +2.2% | $66.1M -3.2% | $68.3M +2.0% | $66.9M +6.0% | $63.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $4.2M +824.2% | $451.0K +0.0% | $451.0K +0.0% | $451.0K +0.0% | $451.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $56.7M -6.3% | $60.5M | $0 -100.0% | $58.8M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.2M +112.8% | -$17.5M -150.3% | $34.8M +200.3% | -$34.7M -333.1% | $14.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $130.6M +19.3% | $109.5M +5.8% | $103.5M +13.2% | $91.4M +16.5% | $78.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $162.3M +10.1% | $147.4M +10.6% | $133.2M +3.1% | $129.2M +10.3% | $117.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.5M +80.6% | $1.9M -0.6% | $2.0M +130.9% | $849.0K -52.5% | $1.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $411.0K +542.2% | $64.0K +106.5% | $31.0K +210.0% | $10.0K -88.1% | $84.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $1.4M +874.3% | $148.0K -94.5% | $2.7M -36.1% | $4.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $3.4M +54.4% | $2.2M +25.6% | $1.7M -64.3% | $4.8M +101.5% | $2.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $683.0K -66.7% | $2.0M +108.1% | $985.0K -17.1% | $1.2M +63.0% | $729.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $11.6M +24.3% | $9.3M +43.8% | $6.5M -39.9% | $10.8M -13.1% | $12.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.4M -6.5% | $6.8M -0.9% | $6.9M +74.3% | $4.0M | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.5M +10.5% | $1.4M +3.2% | $1.4M +25.8% | $1.1M -33.4% | $1.6M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 -100.0% | $323.0K -0.6% | $325.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $7.9M -4.6% | $8.3M -2.1% | $8.5M +56.7% | $5.4M +173.6% | $2.0M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $19.5M +10.7% | $17.7M +17.8% | $15.0M -7.7% | $16.2M +12.4% | $14.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $80.0K +0.0% | $80.0K +0.0% | $80.0K +0.0% | $80.0K +0.0% | $80.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$32.8M +27.9% | -$45.5M +19.5% | -$56.5M +7.7% | -$61.2M +13.6% | -$70.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 +100.0% | -$0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $142.7M +10.1% | $129.7M +9.7% | $118.2M +4.6% | $113.0M +10.0% | $102.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $6.8M -3.4% | $7.0M -3.2% | $7.3M +77.6% | $4.1M +3286.8% | $121.0K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$15.1M -0.4% | -$15.1M +19.6% | -$18.7M +39.2% | -$30.8M -54.0% | -$20.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The York Water Company
NASDAQ:YORW
$509.30M
Artesian Resources Corporation
NASDAQ:ARTNA
$355.06M
Cadiz Inc.
NASDAQ:CDZI
$352.32M
Ellomay Capital Ltd.
AMEX:ELLO
$253.61M
RGC Resources, Inc.
NASDAQ:RGCO
$250.40M
Montauk Renewables, Inc.
NASDAQ:MNTK
$240.56M
Global Water Resources, Inc.
NASDAQ:GWRS
$207.10M
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$196.99M
Entergy Utility Group, Inc. 1ST MTG BD 66
NYSE:ENO
$180.78M
NextNRG Inc.
NASDAQ:NXXT
$43.60M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does PCYO have?
Pure Cycle Corporation (PCYO) reported $21.93M in cash and equivalents in fiscal 2025.
How much debt does PCYO carry?
Pure Cycle Corporation (PCYO) reported $6.80M of total debt, with net debt of -$15.13M.
Explore More
Continue the stock analysis
Jump to another research area for this company.