PureCycle Technologies, Inc.
IndustrialsNASDAQ:PCT · NASDAQ Capital Market
-$0.14 today
Vol 8.42M · Avg 4.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$10.9M of revenue converted into -$224.8M of net income for the selected period. Gross margin is -1455.0% and net margin is -2854.2%, showing how much revenue survives after costs and taxes. EPS is $-1.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.4M | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $143.0M +311.9% | $34.7M +84.0% | $18.9M -29.0% | $26.6M +151.6% | $10.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$134.6M -287.9% | -$34.7M -84.0% | -$18.9M +29.0% | -$26.6M -151.6% | -$10.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1611.3% | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.9M +75.4% | $3.4M -48.9% | $6.6M +506.1% | $1.1M -22.7% | $1.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $59.5M -57.2% | $138.9M +29.5% | $107.3M +39.4% | $77.0M +33.6% | $57.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.7M -71.3% | $110.7M +16.4% | $95.0M +73.6% | $54.8M -7.2% | $59.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.7M -3.0% | $34.7M +117.8% | $15.9M +205.9% | $5.2M +128.4% | $2.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$83.5M +57.8% | -$197.7M -267.7% | -$53.8M +32.4% | -$79.5M -16.0% | -$68.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -999.2% | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$166.4M -14.4% | -$145.4M -27.6% | -$113.9M -40.1% | -$81.3M -16.9% | -$69.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1991.2% | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $5.9M +12.8% | $5.2M +38.0% | $3.8M +42.5% | $2.6M +39602.3% | $6.7K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $64.4M +13.4% | $56.9M +81.2% | $31.4M +1087.7% | $2.6M -60.3% | $6.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$15.2M +89.4% | -$143.8M -1220.5% | $12.8M +474.4% | -$3.4M +56.7% | -$7.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$181.6M +37.2% | -$289.2M -186.2% | -$101.1M -19.3% | -$84.7M -9.3% | -$77.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2173.5% | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $970.0K +1327.8% | -$79.0K -112.2% | $650.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$182.6M +36.9% | -$289.1M -184.3% | -$101.7M -20.0% | -$84.7M -9.3% | -$77.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2185.1% | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +40.7% | -$2 -193.5% | -$1 -14.8% | -$1 +28.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +31.3% | -$2 -183.9% | -$1 -14.8% | -$1 +28.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $179.3M +12.7% | $159.2M -2.9% | $163.9M +5.1% | $156.0M +51.5% | $102.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $180.4M +10.0% | $164.1M +0.1% | $164.0M +5.2% | $156.0M +51.5% | $102.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CECO Environmental Corp.
NASDAQ:CECO
$3.47B
BW LPG Limited
NYSE:BWLP
$3.27B
ZIM Integrated Shipping Services Ltd.
NYSE:ZIM
$3.16B
DXP Enterprises, Inc.
NASDAQ:DXPE
$2.62B
Triton International Limited
NYSE:TRTN-PC
$2.45B
CompoSecure, Inc.
CMPO
$1.68B
Arlo Technologies, Inc.
NYSE:ARLO
$1.40B
Enovis Corporation
NYSE:ENOV
$1.25B
Upwork Inc.
NASDAQ:UPWK
$1.05B
Power Solutions International, Inc.
NASDAQ:PSIX
$938.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PCT generate?
PureCycle Technologies, Inc. (PCT) reported $8.36M of revenue in fiscal 2025.
Is PCT profitable?
PureCycle Technologies, Inc. (PCT) reported -$182,565,000.00 of net income, with a net margin of -2185.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.