Pathfinder Bancorp, Inc.
Financial ServicesNASDAQ:PBHC · NASDAQ Capital Market
+$0.60 today
Vol 0.01M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.4M -201.0% | $3.4M -63.6% | $9.3M -28.1% | $12.9M +4.2% | $12.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $1.3M -0.2% | $1.3M +91.4% | $700.0K -61.5% | $1.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$417.0K -13.6% | -$367.0K -364.0% | $139.0K -71.1% | $481.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $247.0K -46.5% | $462.0K -26.2% | $626.0K +1.5% | $617.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$489.0K +77.7% | -$2.2M -576.9% | $459.0K -77.6% | $2.1M +1306.2% | $146.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $553.0K +36.5% | $405.0K +136.2% | -$1.1M +32.2% | -$1.6M -5782.8% | $29.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.0M +59.8% | -$2.6M -264.5% | $1.6M -57.4% | $3.7M +3063.2% | $117.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $15.6M +76.1% | $8.8M +108.4% | $4.2M -19.6% | $5.3M +12.3% | $4.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $11.7M +4.2% | $11.2M -27.4% | $15.4M -29.0% | $21.7M +7.8% | $20.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.3M +84.9% | -$8.3M -323.9% | -$2.0M +62.3% | -$5.2M -329.8% | -$1.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $1.2M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$118.2M -3.4% | -$114.4M +1.9% | -$116.6M +41.8% | -$200.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $126.9M +92.9% | $65.8M +14.1% | $57.7M -60.5% | $145.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $40.4M +234.2% | -$30.1M -611.2% | -$4.2M +93.7% | -$67.0M -371.6% | -$14.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $40.4M +280.6% | -$22.4M +59.1% | -$54.8M +58.2% | -$131.2M -87.5% | -$70.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$30.0M +65.7% | -$87.5M -246.9% | $59.6M +53.2% | $38.9M +360.2% | -$15.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $656.0K +125.4% | $291.0K | $0 | $0 -100.0% | $6.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$6.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.5M -3.4% | -$2.4M -8.7% | -$2.2M -7.4% | -$2.0M -27.2% | -$1.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$20.7M -124.8% | $83.6M +1914.9% | -$4.6M -106.5% | $70.7M +17.8% | $60.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$52.5M -779.7% | -$6.0M -111.3% | $52.8M -50.9% | $107.6M +147.4% | $43.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$402.0K +97.7% | -$17.2M -227.6% | $13.4M +820.4% | -$1.9M +70.4% | -$6.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $10.4M +262.2% | $2.9M -78.6% | $13.5M -18.5% | $16.5M -12.8% | $18.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$128.01M
Winchester Bancorp, Inc. Common Stock
NASDAQ:WSBK
$115.24M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$110.19M
Provident Financial Holdings, Inc.
NASDAQ:PROV
$107.00M
DT Cloud Star Acquisition Corporation
NASDAQ:DTSQ
$100.76M
CFSB Bancorp, Inc.
CFSB
$93.32M
United Bancorp, Inc.
NASDAQ:UBCP
$90.36M
IF Bancorp, Inc.
IROQ
$88.98M
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
$86.63M
Fifth District Savings Bank
NASDAQ:FDSB
$82.39M
SEC Filings
Recent regulatory filings
No filings found.
Does PBHC generate free cash flow?
Pathfinder Bancorp, Inc. (PBHC) generated $10.42M of free cash flow in fiscal 2025.
How much operating cash flow does PBHC produce?
Operating cash flow was $11.68M, before capital expenditures of $1.26M.
Explore More
Continue the stock analysis
Jump to another research area for this company.