Patrick Industries, Inc.
NASDAQ:PATK · NASDAQ Global Select
+$1.53 today
Vol 0.56M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PATK · Revenue to Net Income
Key Ratios
Analysis
$3.9B of revenue converted into $136.3M of net income for the selected period. Gross margin is 23.1% and net margin is 3.5%, showing how much revenue survives after costs and taxes. EPS is $3.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B +6.3% | $3.7B +7.1% | $3.5B -29.0% | $4.9B +19.7% | $4.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.0B +5.5% | $2.9B +7.2% | $2.7B -29.7% | $3.8B +16.6% | $3.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $912.9M +9.2% | $835.9M +6.9% | $782.2M -26.2% | $1.1B +32.3% | $801.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.1% +0.6pp | 22.5% -0.1pp | 22.6% +0.8pp | 21.7% +2.1pp | 19.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $539.6M +12.0% | $481.6M +8.6% | $443.3M -9.6% | $490.5M +24.8% | $393.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $636.9M +10.2% | $577.9M +10.7% | $522.0M -7.4% | $563.8M +25.4% | $449.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $170.2M +2.2% | $166.5M +15.2% | $144.5M +10.5% | $130.8M +24.8% | $104.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $421.8M -0.7% | $424.6M +4.9% | $404.7M -35.4% | $626.9M +37.3% | $456.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.7% -0.8pp | 11.4% -0.2pp | 11.7% -1.2pp | 12.8% +1.6pp | 11.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $276.0M +7.0% | $258.0M -0.8% | $260.2M -47.6% | $496.2M +41.1% | $351.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.0% +0.0pp | 6.9% -0.6pp | 7.5% -2.7pp | 10.2% +1.5pp | 8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $74.5M -6.2% | $79.5M +15.3% | $68.9M +13.5% | $60.8M +5.0% | $57.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$98.9M -24.5% | -$79.5M -15.3% | -$68.9M -13.5% | -$60.8M -5.0% | -$57.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $177.1M -0.8% | $178.6M -6.6% | $191.3M -56.1% | $435.4M +48.2% | $293.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.5% -0.3pp | 4.8% -0.7pp | 5.5% -3.4pp | 8.9% +1.7pp | 7.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $42.0M +4.6% | $40.2M -16.9% | $48.4M -54.9% | $107.2M +55.6% | $68.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $135.1M -2.4% | $138.4M -3.1% | $142.9M -56.5% | $328.2M +45.9% | $224.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.4% -0.3pp | 3.7% -0.4pp | 4.1% -2.6pp | 6.7% +1.2pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -2.1% | $4 -36.1% | $7 -55.6% | $15 +51.7% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -5.1% | $4 -36.8% | $7 -51.9% | $14 +40.2% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $32.5M -0.2% | $32.6M +48.0% | $22.0M +0.3% | $21.9M -6.1% | $23.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $34.6M +2.8% | $33.7M +53.0% | $22.0M -9.4% | $24.3M +4.1% | $23.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Garrett Motion Inc.
NASDAQ:GTX
$6.39B
Abercrombie & Fitch Co.
NYSE:ANF
$3.91B
M/I Homes, Inc.
NYSE:MHO
$3.84B
The RealReal, Inc.
NASDAQ:REAL
$3.66B
Red Rock Resorts, Inc.
NASDAQ:RRR
$3.58B
CarGurus, Inc.
NASDAQ:CARG
$2.87B
Rh
NYSE:RH
$2.73B
Harley-Davidson, Inc.
NYSE:HOG
$2.66B
Whirlpool Corporation
NYSE:WHR
$2.51B
Brightstar Lottery
NYSE:BRSL
$2.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PATK generate?
Patrick Industries, Inc. (PATK) reported $3.95B of revenue in fiscal 2025.
Is PATK profitable?
Patrick Industries, Inc. (PATK) reported $135.06M of net income, with a net margin of 3.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.