Palo Alto Networks, Inc.
TechnologyNASDAQ:PANW · NASDAQ Global Select
+$1.66 today
Vol 3.91M · Avg 9.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$10.6B of revenue converted into $842.8M of net income for the selected period. Gross margin is 72.1% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $1.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.2B +14.9% | $8.0B +16.5% | $6.9B +25.3% | $5.5B +29.3% | $4.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +19.1% | $2.1B +7.8% | $1.9B +11.1% | $1.7B +34.8% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.8B +13.4% | $6.0B +19.8% | $5.0B +31.7% | $3.8B +26.9% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.4% -0.9pp | 74.3% +2.1pp | 72.3% +3.5pp | 68.8% -1.3pp | 70.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.0B +9.7% | $1.8B +12.8% | $1.6B +13.1% | $1.4B +24.3% | $1.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.5B +2.0% | $3.5B +16.2% | $3.0B +17.1% | $2.6B +19.1% | $2.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.5B +4.6% | $5.3B +15.0% | $4.6B +15.7% | $4.0B +20.9% | $3.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $343.4M +21.2% | $283.3M +0.4% | $282.2M -0.1% | $282.6M +8.5% | $260.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +52.1% | $1.3B +46.9% | $869.0M +809.0% | $95.6M +305.2% | -$46.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% +5.1pp | 15.9% +3.3pp | 12.6% +10.9pp | 1.7% +2.8pp | -1.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +81.7% | $683.9M +76.6% | $387.3M +305.1% | -$188.8M +37.9% | -$304.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.5% +5.0pp | 8.5% +2.9pp | 5.6% +9.1pp | -3.4% +3.7pp | -7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $363.5M +14.3% | $317.9M +41.7% | $224.4M +1338.5% | $15.6M +83.5% | $8.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.0M -63.9% | $8.3M -69.5% | $27.2M -0.7% | $27.4M -83.2% | $163.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $352.8M +15.9% | $304.4M +70.1% | $179.0M +1072.8% | -$18.4M +88.6% | -$160.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.6B +61.5% | $988.3M +74.5% | $566.3M +373.3% | -$207.2M +55.4% | -$465.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.3% +5.0pp | 12.3% +4.1pp | 8.2% +12.0pp | -3.8% +7.2pp | -10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $461.8M +129.1% | -$1.6B -1355.4% | $126.6M +111.7% | $59.8M +76.4% | $33.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -56.0% | $2.6B +486.2% | $439.7M +264.7% | -$267.0M +46.5% | -$498.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.3% -19.8pp | 32.1% +25.7pp | 6.4% +11.2pp | -4.9% +6.9pp | -11.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -57.7% | $4 +453.4% | $1 +262.2% | -$0 +47.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -56.0% | $4 +468.8% | $1 +242.2% | -$0 +47.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $662.5M +3.8% | $638.4M +5.3% | $606.4M +2.6% | $591.0M +2.2% | $578.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $709.3M +0.2% | $708.0M +3.4% | $684.6M +15.8% | $591.0M +2.2% | $578.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
KLA Corporation
NASDAQ:KLAC
$326.39B
Texas Instruments Incorporated
NASDAQ:TXN
$273.57B
Amphenol Corporation
NYSE:APH
$190.18B
CrowdStrike Holdings, Inc.
NASDAQ:CRWD
$175.42B
Sony Group Corporation
NYSE:SONY
$121.20B
Fortinet, Inc.
NASDAQ:FTNT
$106.50B
Accenture plc
NYSE:ACN
$105.01B
ServiceNow, Inc.
NYSE:NOW
$104.80B
Synopsys, Inc.
NASDAQ:SNPS
$87.02B
Adobe Inc.
NASDAQ:ADBE
$81.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PANW generate?
Palo Alto Networks, Inc. (PANW) reported $9.22B of revenue in fiscal 2025.
Is PANW profitable?
Palo Alto Networks, Inc. (PANW) reported $1.13B of net income, with a net margin of 12.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.