Ouster, Inc.
NASDAQ:OUST · NASDAQ Global Select
+$0.91 today
Vol 7.36M · Avg 3.63M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OUST · Revenue to Net Income
Key Ratios
Analysis
$185.3M of revenue converted into -$55.8M of net income for the selected period. Gross margin is 47.6% and net margin is -35.8%, showing how much revenue survives after costs and taxes. EPS is $-0.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $169.4M +52.5% | $111.1M +33.4% | $83.3M +103.0% | $41.0M +22.2% | $33.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $85.9M +21.7% | $70.6M -4.0% | $73.6M +144.5% | $30.1M +22.9% | $24.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $83.4M +106.2% | $40.5M +318.1% | $9.7M -11.5% | $10.9M +20.3% | $9.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.3% +12.8pp | 36.4% +24.8pp | 11.6% -15.0pp | 26.6% -0.4pp | 27.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $65.2M +12.2% | $58.1M -36.3% | $91.2M +41.8% | $64.3M +86.0% | $34.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $92.3M +6.6% | $86.6M -30.0% | $123.6M +34.3% | $92.0M +24.0% | $74.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $157.4M +8.8% | $144.6M -62.2% | $382.9M +144.9% | $156.4M +43.7% | $108.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $12.9M -12.6% | $14.7M -32.0% | $21.7M +77.8% | $12.2M +60.8% | $7.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$50.4M +36.9% | -$79.9M +76.7% | -$342.6M -177.7% | -$123.4M -39.1% | -$88.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -29.8% +42.2pp | -72.0% +339.5pp | -411.4% -110.7pp | -300.7% -36.6pp | -264.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$74.0M +29.0% | -$104.2M +72.1% | -$373.2M -156.6% | -$145.4M -45.8% | -$99.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -43.7% +50.1pp | -93.8% +354.4pp | -448.1% -93.7pp | -354.4% -57.5pp | -297.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.5M +7.2% | $8.8M -2.1% | $9.0M +309.3% | $2.2M +368.8% | $471.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $1.8M -80.4% | $9.3M +245.3% | $2.7M +434.5% | $504.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.7M +39.4% | $7.7M +2041.5% | -$395.0K -105.5% | $7.2M +144.2% | $2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$63.3M +34.4% | -$96.5M +74.2% | -$373.6M -170.2% | -$138.3M -42.9% | -$96.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -37.4% +49.5pp | -86.9% +361.7pp | -448.6% -111.6pp | -337.0% -48.8pp | -288.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.9M -646.6% | $537.0K +2.7% | $523.0K +71.5% | $305.0K +110.9% | -$2.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$60.4M +37.8% | -$97.0M +74.1% | -$374.1M -170.0% | -$138.6M -47.4% | -$94.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -35.6% +51.7pp | -87.3% +361.9pp | -449.2% -111.5pp | -337.7% -57.8pp | -279.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +48.6% | -$2 +79.4% | -$10 -29.7% | -$8 -11.0% | -$7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +48.6% | -$2 +79.4% | -$10 -29.7% | -$8 -11.0% | -$7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.3M +20.9% | $46.6M +25.8% | $37.0M +108.2% | $17.8M +32.9% | $13.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.3M +20.9% | $46.6M +25.8% | $37.0M +108.2% | $17.8M +32.9% | $13.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bel Fuse Inc.
NASDAQ:BELFB
$3.65B
Benchmark Electronics, Inc.
NYSE:BHE
$3.29B
Rogers Corporation
NYSE:ROG
$2.91B
Jamf Holding Corp.
JAMF
$1.75B
Ivanhoe Electric Inc.
AMEX:IE
$1.75B
EVERTEC, Inc.
NYSE:EVTC
$1.62B
DoubleVerify Holdings, Inc.
NYSE:DV
$1.58B
Pagaya Technologies Ltd.
NASDAQ:PGY
$1.27B
Progress Software Corporation
NASDAQ:PRGS
$1.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OUST generate?
Ouster, Inc. (OUST) reported $169.38M of revenue in fiscal 2025.
Is OUST profitable?
Ouster, Inc. (OUST) reported -$60,377,000.00 of net income, with a net margin of -35.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.