Oatly Group AB
NASDAQ:OTLY · NASDAQ Global Select
-$0.10 today
Vol 0.09M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OTLY · Revenue to Net Income
Key Ratios
Analysis
$893.3M of revenue converted into -$152.4M of net income for the selected period. Gross margin is 32.6% and net margin is -17.4%, showing how much revenue survives after costs and taxes. EPS is $-5.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $862.5M +4.7% | $823.7M +5.1% | $783.3M +8.5% | $722.2M +12.3% | $643.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $585.4M -0.3% | $587.2M -7.0% | $631.3M -1.7% | $642.2M +31.6% | $488.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $277.1M +17.2% | $236.5M +55.5% | $152.1M +90.0% | $80.0M -48.4% | $155.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.1% +3.4pp | 28.7% +9.3pp | 19.4% +8.3pp | 11.1% -13.0pp | 24.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.6M -38.4% | $30.1M +43.2% | $21.0M -5.5% | $22.3M +32.7% | $16.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $320.6M -1.3% | $324.7M -13.0% | $373.4M -9.5% | $412.8M +16.6% | $353.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $344.8M -18.4% | $422.6M -30.6% | $609.1M +28.0% | $476.0M +29.1% | $368.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $48.6M -2.8% | $50.0M -3.9% | $52.0M +7.6% | $48.3M +77.5% | $27.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$96.3M -11.9% | -$86.1M +70.1% | -$287.8M +14.1% | -$335.2M -94.7% | -$172.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -11.2% -0.7pp | -10.5% +26.3pp | -36.7% +9.7pp | -46.4% -19.6pp | -26.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$67.7M +63.6% | -$186.2M +59.3% | -$457.0M -15.4% | -$396.0M -85.3% | -$213.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.9% +14.7pp | -22.6% +35.7pp | -58.3% -3.5pp | -54.8% -21.6pp | -33.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $10.3M -18.9% | $12.7M +491.3% | $2.1M +21.2% | $1.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $68.4M +38.6% | $49.3M +239.2% | $14.5M -5.8% | $15.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$77.2M -521.4% | -$12.4M -125.4% | $48.8M +3566.8% | -$1.4M -8.0% | -$1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$144.9M +27.0% | -$198.6M +51.3% | -$408.2M -2.7% | -$397.4M -84.8% | -$215.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.8% +7.3pp | -24.1% +28.0pp | -52.1% +2.9pp | -55.0% -21.6pp | -33.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.2M +121.6% | $3.7M -58.4% | $8.9M +284.3% | -$4.8M -81.8% | -$2.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$152.8M +24.4% | -$201.9M +51.6% | -$416.9M -6.2% | -$392.6M -84.8% | -$212.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -17.7% +6.8pp | -24.5% +28.7pp | -53.2% +1.1pp | -54.4% -21.3pp | -33.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 +25.5% | -$7 +52.0% | -$14 -6.2% | -$13 -71.9% | -$8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 +25.5% | -$7 +52.0% | -$14 -6.2% | -$13 -71.9% | -$8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.4M +1.8% | $29.8M +0.6% | $29.7M +0.3% | $29.6M +7.8% | $27.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.4M +1.8% | $29.8M +0.6% | $29.7M +0.3% | $29.6M +7.8% | $27.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Westrock Coffee Company, LLC
NASDAQ:WEST
$870.22M
Mama's Creations, Inc.
NASDAQ:MAMA
$679.14M
Helen of Troy Limited
NASDAQ:HELE
$631.04M
Village Super Market, Inc.
NASDAQ:VLGEA
$597.99M
Dingdong (Cayman) Limited
NYSE:DDL
$453.70M
Vasta Platform Limited
VSTA
$394.00M
Beyond Meat, Inc.
NASDAQ:BYND
$367.49M
B&G Foods, Inc.
NYSE:BGS
$320.20M
QuantaSing Group Ltd
QSG
$274.08M
Black Rock Coffee Bar, Inc. Class A Common Stock
NASDAQ:BRCB
$137.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OTLY generate?
Oatly Group AB (OTLY) reported $862.46M of revenue in fiscal 2025.
Is OTLY profitable?
Oatly Group AB (OTLY) reported -$152,771,000.00 of net income, with a net margin of -17.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.