OneSpaWorld Holdings Limited
NASDAQ:OSW · NASDAQ Capital Market
+$0.47 today
Vol 2.30M · Avg 0.76M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $16.1M |
| Receivables | $49.3M |
| Inventory | $64.1M |
| Other Current | $14.7M |
| Total Current Assets | $144.1M |
| PP&E (Net) | $40.2M |
| Intangible Assets | $506.9M |
| Tax Assets | $325.0K |
| Other Non-current | $18.4M |
| Total Non-current Assets | $565.8M |
| Total Assets | $709.9M |
Analysis
Selected assets total $709.9M for Latest. The largest visible component is Intangible Assets at $506.9M, about 71.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16.3M -71.6% | $57.4M +107.3% | $27.7M -13.6% | $32.1M +3.6% | $30.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $47.9M +3.6% | $46.3M +13.4% | $40.8M +21.5% | $33.6M +72.3% | $19.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $58.8M +25.9% | $46.7M -1.6% | $47.5M +19.3% | $39.8M +35.1% | $29.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $8.4M +16.9% | $7.2M -4.7% | $7.6M +41.2% | $5.4M +116.4% | $2.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $137.7M -14.8% | $161.5M +27.4% | $126.7M +7.5% | $117.9M +32.5% | $88.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $38.9M +23.3% | $31.6M +16.4% | $27.1M -4.6% | $28.4M +101.7% | $14.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $511.0M -3.6% | $530.0M -3.1% | $547.0M -3.3% | $565.5M -2.9% | $582.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $711.0K | $0 -100.0% | $1.9M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $325.0K -73.6% | $1.2M -47.3% | $2.3M +930.8% | $227.0K +224.3% | $70.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $19.1M -10.4% | $21.4M +618.9% | $3.0M -14.8% | $3.5M +1.0% | $3.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $569.4M -2.6% | $584.9M +0.9% | $579.4M -3.4% | $599.5M -0.1% | $599.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $707.1M -5.3% | $746.4M +5.7% | $706.1M -1.6% | $717.4M +4.1% | $688.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $31.8M +6.9% | $29.7M -6.2% | $31.7M +31.4% | $24.1M +52.2% | $15.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.0M -60.4% | $5.0M | $0 -100.0% | $2.1M +17.4% | $1.8M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 -100.0% | $3.9M -5.3% | $4.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $38.2M +4219.1% | $884.0K -1.7% | $899.0K -97.2% | $32.2M +1498.8% | $2.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $72.0M -9.4% | $79.4M -1.8% | $80.9M +16.2% | $69.6M +34.1% | $51.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $92.4M -1.3% | $93.6M -40.9% | $158.2M -24.9% | $210.7M -7.9% | $228.7M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 +100.0% | -$341.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 -100.0% | $341.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$8.2M -212.2% | $7.3M -67.9% | $22.8M -61.4% | $59.3M -48.2% | $114.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $92.6M -17.7% | $112.5M -41.2% | $191.2M -32.2% | $282.1M -17.8% | $343.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $164.5M -14.3% | $191.9M -29.5% | $272.1M -22.6% | $351.6M -11.0% | $395.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $10.0K +0.0% | $10.0K +0.0% | $10.0K +11.1% | $9.0K +0.0% | $9.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$253.0M +9.6% | -$279.9M +18.7% | -$344.5M -1.7% | -$338.6M +13.6% | -$391.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$321.0K -180.9% | $397.0K -72.7% | $1.5M -61.7% | $3.8M +290.1% | -$2.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $542.6M -2.1% | $554.5M +27.7% | $434.1M +18.7% | $365.8M +24.5% | $293.9M | $9.1B | $7.7B | $3.3B |
| Total Debt | $102.8M -8.8% | $112.7M -33.9% | $170.6M -24.9% | $227.1M -1.4% | $230.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $86.5M +56.3% | $55.3M -61.3% | $142.9M -26.7% | $195.1M -2.2% | $199.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.87B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.76B
YETI Holdings, Inc.
NYSE:YETI
$3.67B
Marriott Vacations Worldwide Corporation
NYSE:VAC
$3.34B
Steven Madden, Ltd.
NASDAQ:SHOO
$3.27B
Six Flags Entertainment Corporation
NYSE:FUN
$2.57B
Peloton Interactive, Inc.
NASDAQ:PTON
$2.33B
Hanesbrands Inc.
HBI
$2.29B
United Parks & Resorts Inc.
NYSE:PRKS
$2.24B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.09B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OSW have?
OneSpaWorld Holdings Limited (OSW) reported $16.31M in cash and equivalents in fiscal 2025.
How much debt does OSW carry?
OneSpaWorld Holdings Limited (OSW) reported $102.77M of total debt, with net debt of $86.47M.
Explore More
Continue the stock analysis
Jump to another research area for this company.