One Stop Systems, Inc.
NASDAQ:OSS · NASDAQ Capital Market
-$0.45 today
Vol 1.19M · Avg 1.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OSS · Revenue to Net Income
Key Ratios
Analysis
$28.0M of revenue converted into $6.6M of net income for the selected period. Gross margin is 29.3% and net margin is -22.0%, showing how much revenue survives after costs and taxes. EPS is $0.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.2M -41.1% | $54.7M -10.2% | $60.9M -15.9% | $72.4M +16.8% | $62.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $17.2M -63.3% | $47.0M +9.4% | $42.9M -17.5% | $52.0M +22.9% | $42.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.0M +94.2% | $7.7M -57.0% | $18.0M -12.0% | $20.4M +3.9% | $19.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.5% +32.4pp | 14.1% -15.4pp | 29.5% +1.3pp | 28.2% -3.5pp | 31.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.4M +32.7% | $4.1M -5.4% | $4.3M -8.7% | $4.7M +17.6% | $4.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.9M -18.0% | $17.0M +6.7% | $15.9M +13.0% | $14.1M +1.6% | $13.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.4M -12.8% | $21.1M -18.6% | $25.9M +37.4% | $18.8M +5.2% | $17.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $992.3K -30.1% | $1.4M -38.8% | $2.3M +120.8% | $1.1M -29.1% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$2.1M +81.7% | -$11.4M -240.5% | -$3.4M -198.4% | $3.4M -31.1% | $4.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -6.5% +14.4pp | -20.9% -15.4pp | -5.5% -10.2pp | 4.7% -3.3pp | 8.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.4M +74.7% | -$13.4M -68.6% | -$7.9M -605.2% | $1.6M -10.2% | $1.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.5% +13.9pp | -24.4% -11.4pp | -13.0% -15.2pp | 2.2% -0.7pp | 2.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $278.8K -41.6% | $477.7K -12.3% | $545.0K +129.2% | $237.8K -2.7% | $244.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.5K -96.6% | $74.1K -37.1% | $117.8K -27.5% | $162.4K -69.2% | $527.1K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $292.6K -34.8% | $449.0K -79.0% | $2.1M +240.8% | $626.2K -47.4% | $1.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.1M +76.1% | -$12.9M -123.0% | -$5.8M -363.8% | $2.2M -25.3% | $2.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.6% +14.0pp | -23.6% -14.1pp | -9.5% -12.5pp | 3.0% -1.7pp | 4.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.3K -98.4% | $726.5K -21.6% | $927.1K -79.0% | $4.4M +630.4% | $605.7K | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.1M +137.3% | -$13.6M -103.0% | -$6.7M -201.3% | -$2.2M -195.6% | $2.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% +40.7pp | -24.9% -13.9pp | -11.0% -8.0pp | -3.1% -6.8pp | 3.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +135.4% | -$1 -103.1% | -$0 -190.9% | -$0 -184.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +133.8% | -$1 -103.1% | -$0 -190.9% | -$0 -191.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.4M +6.9% | $21.0M +0.5% | $20.9M +5.7% | $19.7M +7.8% | $18.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.2M +10.7% | $21.0M +0.5% | $20.9M +5.7% | $19.7M +1.2% | $19.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Velo3D, Inc.
NASDAQ:VELO
$564.04M
Amtech Systems, Inc.
NASDAQ:ASYS
$315.36M
Magnachip Semiconductor Corporation
NYSE:MX
$210.99M
KVH Industries, Inc.
NASDAQ:KVHI
$185.42M
Roadzen, Inc.
NASDAQ:RDZN
$139.68M
Identiv, Inc.
NASDAQ:INVE
$93.86M
Genasys Inc.
NASDAQ:GNSS
$75.14M
PLAYSTUDIOS, Inc.
NASDAQ:MYPS
$74.66M
VirnetX Holding Corp
NASDAQ:VHC
$51.15M
ZenaTech, Inc.
ZENA
$36.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OSS generate?
One Stop Systems, Inc. (OSS) reported $32.22M of revenue in fiscal 2025.
Is OSS profitable?
One Stop Systems, Inc. (OSS) reported $5.09M of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.