OSI Systems, Inc.
TechnologyNASDAQ:OSIS · NASDAQ Global Select
-$5.49 today
Vol 0.30M · Avg 0.31M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $345.2M |
| Receivables | $870.5M |
| Inventory | $435.3M |
| Other Current | $66.4M |
| Total Current Assets | $1.7B |
| PP&E (Net) | $125.8M |
| Goodwill | $385.1M |
| Intangible Assets | $183.3M |
| Other Non-current | $142.9M |
| Total Non-current Assets | $837.1M |
| Total Assets | $2.6B |
Analysis
Selected assets total $2.6B for Latest. The largest visible component is Receivables at $870.5M, about 34.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106.4M +11.6% | $95.4M +24.2% | $76.8M +19.5% | $64.2M -20.4% | $80.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $837.7M +29.3% | $648.2M +70.2% | $380.8M +23.7% | $308.0M +2.3% | $301.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $407.2M +2.3% | $397.9M +17.7% | $338.0M +1.2% | $333.9M +13.5% | $294.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $71.5M -3.4% | $74.1M +67.2% | $44.3M +10.6% | $40.1M +19.4% | $33.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.4B +17.1% | $1.2B +44.7% | $839.9M +12.6% | $746.1M +5.2% | $709.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $126.7M +11.2% | $114.0M -19.5% | $141.6M -5.1% | $149.1M +5.4% | $141.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $387.4M +10.2% | $351.5M +0.6% | $349.5M +3.9% | $336.4M +5.0% | $320.3M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $183.3M +31.4% | $139.5M -0.9% | $140.9M +1.8% | $138.4M +8.4% | $127.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $932.0K +128.4% | -$3.3M -160.9% | $5.4M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $3.3M -22.5% | $4.2M +10.5% | $3.8M -7.6% | $4.2M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $120.0M +3.9% | $115.5M +55.6% | $74.2M +7.1% | $69.3M -14.9% | $81.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $818.4M +13.6% | $720.5M +0.7% | $715.8M +2.7% | $697.0M +3.3% | $675.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.2B +15.8% | $1.9B +24.4% | $1.6B +7.8% | $1.4B +4.2% | $1.4B | $13.3B | $11.9B | $10.6B |
| Account Payables | $281.3M +47.2% | $191.1M +37.5% | $139.0M +11.0% | $125.2M -11.4% | $141.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $186.1M -52.5% | $392.2M +68.4% | $232.9M -25.9% | $314.3M +3666.0% | $8.3M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $17.3M +26.5% | $13.7M +77.3% | $7.7M +76.4% | $4.4M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $53.4M +151.4% | $21.3M +6.7% | $19.9M -48.2% | $38.5M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $217.2M +2337.4% | -$9.7M -108.5% | $113.6M +13.1% | $100.5M -1.0% | $101.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $696.9M -14.4% | $814.6M +42.5% | $571.7M -6.9% | $614.0M +78.1% | $344.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $463.5M +258.2% | $129.4M -5.2% | $136.5M +180.5% | $48.7M -82.4% | $276.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $3.3M +1.4% | $3.3M -50.0% | $6.6M -40.9% | $11.1M +55.3% | $7.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $18.9M +673.7% | -$3.3M | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $86.6M -19.4% | $107.4M +18.0% | $91.0M -9.5% | $100.6M +0.7% | $99.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $593.2M +130.0% | $257.9M +0.0% | $257.8M +35.1% | $190.8M -52.3% | $399.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.3B +20.3% | $1.1B +29.3% | $829.5M +3.1% | $804.7M +8.1% | $744.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $29.8M +22.5% | $24.3M +147.0% | $9.8M +57752.9% | $17.0K -100.0% | $105.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $942.3M +9.4% | $861.2M +17.0% | $736.0M +10.9% | $663.9M +21.0% | $548.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$20.9M +5.0% | -$22.0M -12.3% | -$19.6M +22.9% | -$25.5M -72.7% | -$14.7M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $951.1M +10.1% | $863.5M +18.9% | $726.2M +13.7% | $638.4M -0.2% | $639.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $682.3M +23.5% | $552.4M +40.5% | $393.1M -0.1% | $393.3M +30.6% | $301.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | $575.9M +26.0% | $457.0M +44.5% | $316.3M -3.9% | $329.1M +49.3% | $220.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vicor Corporation
NASDAQ:VICR
$13.70B
ESCO Technologies Inc.
NYSE:ESE
$8.13B
Plexus Corp.
NASDAQ:PLXS
$7.89B
Sensata Technologies Holding plc
NYSE:ST
$7.33B
Novanta Inc.
NASDAQ:NOVT
$5.72B
Belden Inc.
NYSE:BDC
$4.48B
Vontier Corporation
NYSE:VNT
$4.12B
Badger Meter, Inc.
NYSE:BMI
$3.84B
Itron, Inc.
NASDAQ:ITRI
$3.57B
Box, Inc.
NYSE:BOX
$3.52B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OSIS have?
OSI Systems, Inc. (OSIS) reported $106.41M in cash and equivalents in fiscal 2025.
How much debt does OSIS carry?
OSI Systems, Inc. (OSIS) reported $682.32M of total debt, with net debt of $575.92M.
Explore More
Continue the stock analysis
Jump to another research area for this company.