Eightco Holdings Inc.
NASDAQ:ORBS · NASDAQ Global Market
+$0.01 today
Vol 27.98M · Avg 25.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ORBS · Revenue to Net Income
Key Ratios
Analysis
$30.6M of revenue converted into -$335.6M of net income for the selected period. Gross margin is 0.6% and net margin is -947.9%, showing how much revenue survives after costs and taxes. EPS is $-2.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.0M -16.8% | $39.6M -41.4% | $67.6M +112.3% | $31.8M +304.1% | $7.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $32.4M -3.5% | $33.6M -45.1% | $61.3M +106.9% | $29.6M +421.4% | $5.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $534.3K -91.1% | $6.0M -4.4% | $6.3M +185.3% | $2.2M +0.1% | $2.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 1.6% -13.5pp | 15.1% +5.8pp | 9.3% +2.4pp | 6.9% -20.9pp | 27.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.9M +87.3% | $12.8M -13.8% | $14.8M -9.7% | $16.4M +525.2% | $2.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.9M +68.6% | $14.2M -16.3% | $16.9M -4.3% | $17.7M +574.7% | $2.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3M -4.7% | $2.5M -19.4% | $3.0M +258.6% | $848.9K +503.1% | $140.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$255.7M -3337.5% | $7.9M +114.5% | -$54.5M -36.8% | -$39.8M -14111.4% | $284.1K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -775.2% -795.1pp | 19.9% +100.5pp | -80.6% +44.5pp | -125.1% -128.7pp | 3.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$23.4M -185.1% | -$8.2M +23.3% | -$10.7M +31.1% | -$15.5M -3495.6% | -$431.3K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -70.8% -50.2pp | -20.7% -4.9pp | -15.8% +32.9pp | -48.7% -43.3pp | -5.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.1M -22.8% | $5.3M -54.2% | $11.6M +65.8% | $7.0M +20761.2% | $33.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$238.7M -2960.0% | $8.3M +114.3% | -$58.4M -81.8% | -$32.1M -6033.3% | $541.2K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$262.1M -169765.8% | $154.5K +100.2% | -$69.1M -45.0% | -$47.6M -43421.6% | $109.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -794.7% -795.1pp | 0.4% +102.6pp | -102.2% +47.4pp | -149.6% -151.0pp | 1.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.2K +114.9% | -$135.3K | $0 +100.0% | -$173.0K -182.4% | $210.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$262.0M -37079.3% | $708.5K +101.0% | -$68.3M -44.6% | -$47.3M -164305.7% | $28.8K | $4.9B | $4.8B | $4.7B |
| Net Margin | -794.4% -796.2pp | 1.8% +102.9pp | -101.1% +47.4pp | -148.5% -148.9pp | 0.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -1135.0% | $0 +101.7% | -$24 +84.3% | -$151 -43228.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -1250.0% | $0 +101.5% | -$24 +84.3% | -$151 -83961.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $63.2M +3511.2% | $1.8M -39.4% | $2.9M +823.5% | $313.1K +285.5% | $81.2K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $63.2M +3091.6% | $2.0M -31.5% | $2.9M +823.5% | $313.1K +99.5% | $156.9K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Aurora Innovation, Inc.
NASDAQ:AUR
$12.33B
Aehr Test Systems
NASDAQ:AEHR
$3.59B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.27B
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.75B
ScanSource, Inc.
NASDAQ:SCSC
$1.01B
Cantaloupe, Inc.
CTLP
$825.82M
Ibotta, Inc.
NYSE:IBTA
$794.86M
Vtex
NYSE:VTEX
$636.20M
Grid Dynamics Holdings, Inc.
NASDAQ:GDYN
$478.34M
Arqit Quantum Inc.
NASDAQ:ARQQ
$377.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ORBS generate?
Eightco Holdings Inc. (ORBS) reported $32.98M of revenue in fiscal 2025.
Is ORBS profitable?
Eightco Holdings Inc. (ORBS) reported -$262,013,060.00 of net income, with a net margin of -794.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.