Optex Systems Holdings, Inc
IndustrialsNASDAQ:OPXS · NASDAQ Capital Market
-$0.56 today
Vol 0.04M · Avg 0.04M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $4.2B |
| Receivables | $5.7B |
| Inventory | $15.6B |
| Total Current Assets | $25.5B |
| PP&E (Net) | $3.6B |
| Tax Assets | $1.1B |
| Total Non-current Assets | $4.7B |
| Total Assets | $30.9B |
Analysis
Selected assets total $30.9B for Latest. The largest visible component is Inventory at $15.6B, about 50.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.4M +533.2% | $1.0M -16.2% | $1.2M +28.9% | $934.0K -76.1% | $3.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $4.7M +18.3% | $4.0M +0.6% | $4.0M +36.2% | $2.9M -8.6% | $3.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $14.3M -3.6% | $14.9M +22.3% | $12.2M +31.9% | $9.2M +21.5% | $7.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $25.7M +28.1% | $20.1M +14.5% | $17.5M +31.0% | $13.4M -10.4% | $14.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.1M -11.3% | $3.5M -5.7% | $3.7M -10.8% | $4.2M -9.2% | $4.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 -100.0% | $951.0K | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.2M +26.6% | $947.0K +2.7% | $922.0K -2.1% | $942.0K -26.9% | $1.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $23.0K +0.0% | $23.0K +0.0% | $23.0K +0.0% | $23.0K +0.0% | $23.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.3M -20.1% | $5.4M +16.3% | $4.7M -9.2% | $5.2M -13.0% | $5.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $30.1M +17.8% | $25.5M +14.8% | $22.2M +19.9% | $18.5M -11.1% | $20.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.5M +29.6% | $1.2M +45.3% | $810.0K +14.7% | $706.0K +28.1% | $551.0K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $1.0M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $87.0M +44287.8% | $196.0K -44.8% | $355.0K -20.4% | $446.0K +281.2% | $117.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $234.0K -8.2% | $255.0K -47.0% | $481.0K +54.7% | $311.0K | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $620.0K -11.2% | $698.0K +8.0% | $646.0K -6.5% | $691.0K +61.8% | $427.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $4.6M -7.9% | $5.0M +21.4% | $4.1M +21.1% | $3.4M +67.7% | $2.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 -100.0% | $1.0M | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.2M -31.5% | $1.8M -46.4% | $3.3M +18.9% | $2.8M -11.9% | $3.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $5.8M -14.1% | $6.7M -8.8% | $7.4M +20.1% | $6.1M +19.2% | $5.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $7.0K +0.0% | $7.0K +0.0% | $7.0K +0.0% | $7.0K -22.2% | $9.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $2.5M +193.2% | -$2.7M +58.6% | -$6.4M +26.0% | -$8.7M +12.9% | -$10.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $24.3M +29.2% | $18.8M +26.6% | $14.9M +19.8% | $12.4M -21.0% | $15.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.9M -45.6% | $3.4M -12.9% | $3.9M +16.0% | $3.4M -8.1% | $3.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$4.5M -290.0% | $2.4M -11.5% | $2.7M +11.0% | $2.4M +1117.2% | -$239.0K | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
HireQuest, Inc.
NASDAQ:HQI
$194.75M
Espey Mfg. & Electronics Corp.
AMEX:ESP
$177.54M
The Eastern Company
NASDAQ:EML
$131.17M
Coda Octopus Group, Inc.
NASDAQ:CODA
$123.14M
Ultralife Corporation
NASDAQ:ULBI
$109.60M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
Safe Pro Group Inc. Common Stock
NASDAQ:SPAI
$86.28M
Senstar Technologies Ltd.
NASDAQ:SNT
$57.16M
Metalpha Technology Holding Limited
MATH
$46.88M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OPXS have?
Optex Systems Holdings, Inc (OPXS) reported $6.39M in cash and equivalents in fiscal 2025.
How much debt does OPXS carry?
Optex Systems Holdings, Inc (OPXS) reported $1.85M of total debt, with net debt of -$4,539,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.