Opera Limited
Communication ServicesNASDAQ:OPRA · NASDAQ Global Select
+$0.41 today
Vol 0.26M · Avg 0.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$647.7M of revenue converted into $114.7M of net income for the selected period. Gross margin is 59.0% and net margin is 17.2%, showing how much revenue survives after costs and taxes. EPS is $1.25, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $616.7M +28.3% | $480.6M +21.1% | $396.8M +19.9% | $331.0M +31.9% | $251.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $350.7M +164.6% | $132.6M +42.2% | $93.3M +70.8% | $54.6M +298.7% | $13.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $266.0M -23.6% | $348.1M +14.7% | $303.6M +9.8% | $276.4M +16.5% | $237.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.1% -29.3pp | 72.4% -4.1pp | 76.5% -7.0pp | 83.5% -11.0pp | 94.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $46.5M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $173.3M -21.8% | $221.6M +8.6% | $204.1M +1.9% | $200.2M -2.4% | $205.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $173.3M -32.2% | $255.8M +6.3% | $240.7M +2.6% | $234.6M -3.6% | $243.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $18.9M +21.4% | $15.6M +18.4% | $13.2M -5.6% | $13.9M -28.9% | $19.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $145.1M +26.7% | $114.5M -34.0% | $173.5M +355.6% | $38.1M +264.3% | -$23.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.5% -0.3pp | 23.8% -19.9pp | 43.7% +32.2pp | 11.5% +20.7pp | -9.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $92.7M +0.5% | $92.3M +46.7% | $62.9M +50.4% | $41.8M +773.1% | -$6.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.0% -4.2pp | 19.2% +3.3pp | 15.8% +3.2pp | 12.6% +15.1pp | -2.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.3M -7.6% | $3.6M -21.3% | $4.5M -15.2% | $5.4M +15259.1% | $34.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $611.9K +15.5% | $530.0K -17.9% | $645.7K -64.3% | $1.8M -73.7% | $6.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $32.9M +435.3% | $6.2M -93.7% | $97.1M +641.3% | -$17.9M +51.4% | -$36.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $125.6M +27.6% | $98.4M -38.5% | $160.0M +570.3% | $23.9M +155.4% | -$43.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.4% -0.1pp | 20.5% -19.8pp | 40.3% +33.1pp | 7.2% +24.4pp | -17.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.0M -3.7% | $17.6M +163.4% | $6.7M -24.2% | $8.8M +20446.5% | $43.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $108.6M +34.5% | $80.8M -47.3% | $153.3M +919.6% | $15.0M +134.2% | -$44.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.6% +0.8pp | 16.8% -21.8pp | 38.6% +34.1pp | 4.5% +22.1pp | -17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +33.0% | $1 -47.1% | $2 +1128.6% | $0 +136.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +32.2% | $1 -46.7% | $2 +1107.1% | $0 +136.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $89.6M +1.2% | $88.5M -0.9% | $89.3M -18.5% | $109.5M -4.9% | $115.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $91.0M +1.4% | $89.7M -1.4% | $90.9M -17.6% | $110.3M -4.2% | $115.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ziff Davis, Inc.
NASDAQ:ZD
$1.70B
AMC Entertainment Holdings, Inc.
NYSE:AMC
$1.43B
IDT Corporation
NYSE:IDT
$1.36B
Taboola.com Ltd.
NASDAQ:TBLA
$1.30B
Hello Group Inc.
NASDAQ:MOMO
$926.82M
Criteo S.A.
NASDAQ:CRTO
$896.86M
EverQuote, Inc.
NASDAQ:EVER
$706.76M
GIBO Holdings Limited
NASDAQ:GIBO
$694.83M
Shutterstock, Inc.
NYSE:SSTK
$524.99M
fuboTV Inc.
NYSE:FUBO
$289.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPRA generate?
Opera Limited (OPRA) reported $616.73M of revenue in fiscal 2025.
Is OPRA profitable?
Opera Limited (OPRA) reported $108.62M of net income, with a net margin of 17.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.