Opendoor Technologies Inc.
Real EstateNASDAQ:OPEN · NASDAQ Global Select
-$0.03 today
Vol 29.08M · Avg 36.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.9B of revenue converted into -$1.4B of net income for the selected period. Gross margin is 7.9% and net margin is -46.2%, showing how much revenue survives after costs and taxes. EPS is $-1.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B -15.2% | $5.2B -25.8% | $6.9B -55.4% | $15.6B +94.1% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B -13.8% | $4.7B -26.9% | $6.5B -56.7% | $14.9B +104.4% | $7.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $304.0M -29.8% | $433.0M -11.1% | $487.0M -27.0% | $667.0M -8.6% | $730.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.0% -1.4pp | 8.4% +1.4pp | 7.0% +2.7pp | 4.3% -4.8pp | 9.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $79.0M -44.0% | $141.0M -15.6% | $167.0M -1.2% | $169.0M +26.1% | $134.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $548.0M -7.9% | $595.0M -14.0% | $692.0M -48.8% | $1.4B +16.2% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $577.0M -23.4% | $753.0M -13.7% | $873.0M -45.4% | $1.6B +23.1% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $46.0M -13.2% | $53.0M -26.4% | $72.0M -20.0% | $90.0M +63.6% | $55.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.1B -362.1% | -$243.0M -2800.0% | $9.0M +101.0% | -$876.0M -72.1% | -$509.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -25.7% -21.0pp | -4.7% -4.8pp | 0.1% +5.8pp | -5.6% +0.7pp | -6.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$273.0M +14.7% | -$320.0M +17.1% | -$386.0M +58.5% | -$931.0M -63.9% | -$568.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.2% -0.0pp | -6.2% -0.7pp | -5.6% +0.4pp | -6.0% +1.1pp | -7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $131.0M -1.5% | $133.0M -37.0% | $211.0M -45.2% | $385.0M +169.2% | $143.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.0B -1346.5% | -$71.0M -163.4% | $112.0M +126.7% | -$420.0M -351.6% | -$93.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.3B -232.5% | -$391.0M -42.7% | -$274.0M +79.7% | -$1.4B -104.4% | -$661.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -29.7% -22.2pp | -7.6% -3.6pp | -3.9% +4.7pp | -8.7% -0.4pp | -8.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $1.0M +0.0% | $1.0M -50.0% | $2.0M +100.0% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.3B -231.6% | -$392.0M -42.5% | -$275.0M +79.7% | -$1.4B -104.4% | -$662.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -29.7% -22.1pp | -7.6% -3.6pp | -4.0% +4.7pp | -8.7% -0.4pp | -8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -203.6% | -$1 -33.3% | -$0 +80.6% | -$2 -92.9% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -203.6% | -$1 -33.3% | -$0 +80.6% | -$2 -92.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $766.5M +9.6% | $699.5M +6.4% | $657.1M +4.8% | $627.1M +5.8% | $592.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $766.5M +9.6% | $699.5M +6.4% | $657.1M +4.8% | $627.1M +5.8% | $592.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryman Hospitality Properties, Inc.
NYSE:RHP
$7.75B
Healthcare Realty Trust Incorporated
NYSE:HR
$7.26B
Terreno Realty Corporation
NYSE:TRNO
$7.15B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.68B
FirstService Corporation
NASDAQ:FSV
$6.59B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.34B
Rithm Capital Corp.
NYSE:RITM
$5.20B
Howard Hughes Holdings Inc.
NYSE:HHH
$3.99B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPEN generate?
Opendoor Technologies Inc. (OPEN) reported $4.37B of revenue in fiscal 2025.
Is OPEN profitable?
Opendoor Technologies Inc. (OPEN) reported -$1,300,000,000.00 of net income, with a net margin of -29.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.