OP Bancorp
Financial ServicesNASDAQ:OPBK · NASDAQ Global Market
+$0.23 today
Vol 0.03M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$169.6M of revenue converted into $27.3M of net income for the selected period. Gross margin is 55.3% and net margin is 16.1%, showing how much revenue survives after costs and taxes. EPS is $1.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $166.7M +8.2% | $154.0M +13.4% | $135.8M +28.4% | $105.8M +32.0% | $80.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $75.6M +1.1% | $74.8M +36.9% | $54.6M +282.6% | $14.3M +290.7% | $3.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $91.1M +14.9% | $79.3M -2.4% | $81.2M -11.3% | $91.6M +19.6% | $76.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.7% +3.2pp | 51.5% -8.3pp | 59.8% -26.7pp | 86.5% -8.9pp | 95.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.3M -93.4% | $34.6M +6.9% | $32.3M +10.7% | $29.2M +26.5% | $23.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $55.8M +11.1% | $50.2M +5.2% | $47.7M +6.5% | $44.8M +25.0% | $35.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.3M +433.7% | $1.4M +1.9% | $1.3M -2.3% | $1.4M +4.0% | $1.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $42.6M +39.9% | $30.4M -12.6% | $34.8M -27.6% | $48.1M +14.6% | $42.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.6% +5.8pp | 19.8% -5.9pp | 25.6% -19.8pp | 45.4% -6.9pp | 52.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $35.3M +21.5% | $29.1M -13.2% | $33.5M -28.3% | $46.7M +14.9% | $40.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.2% +2.3pp | 18.9% -5.8pp | 24.7% -19.5pp | 44.1% -6.6pp | 50.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $150.3M +9.2% | $137.6M +13.1% | $121.7M +37.9% | $88.2M +37.5% | $64.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $72.0M -0.0% | $72.0M +35.9% | $53.0M +368.8% | $11.3M +260.8% | $3.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $35.3M +21.5% | $29.1M -13.2% | $33.5M -28.3% | $46.7M +14.9% | $40.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.2% +2.3pp | 18.9% -5.8pp | 24.7% -19.5pp | 44.1% -6.6pp | 50.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.7M +20.7% | $8.0M -16.3% | $9.6M -28.6% | $13.4M +13.7% | $11.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.7M +21.8% | $21.1M -11.9% | $23.9M -28.2% | $33.3M +15.5% | $28.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.4% +1.7pp | 13.7% -3.9pp | 17.6% -13.9pp | 31.5% -4.5pp | 36.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +23.7% | $1 -10.3% | $2 -27.9% | $2 +13.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +23.7% | $1 -10.3% | $2 -27.6% | $2 +13.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.9M +0.0% | $14.9M -1.8% | $15.2M -0.1% | $15.2M +0.6% | $15.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.9M +0.2% | $14.9M -1.9% | $15.2M -0.5% | $15.2M +0.5% | $15.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
Franklin Financial Services Corporation
NASDAQ:FRAF
$273.27M
Ames National Corporation
NASDAQ:ATLO
$269.17M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$260.00M
LCNB Corp.
NASDAQ:LCNB
$248.59M
First Community Corporation
NASDAQ:FCCO
$246.89M
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$245.15M
First Savings Financial Group, Inc.
FSFG
$238.37M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$233.44M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$177.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPBK generate?
OP Bancorp (OPBK) reported $166.66M of revenue in fiscal 2025.
Is OPBK profitable?
OP Bancorp (OPBK) reported $25.66M of net income, with a net margin of 15.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.