OneWater Marine Inc.
NASDAQ:ONEW · NASDAQ Global Market
+$0.64 today
Vol 0.23M · Avg 0.12M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $68.4M |
| Receivables | $60.7M |
| Inventory | $551.4M |
| Other Current | $52.2M |
| Total Current Assets | $732.6M |
| PP&E (Net) | $178.7M |
| Goodwill | $259.0M |
| Intangible Assets | $122.5M |
| Tax Assets | $80.2M |
| Other Non-current | $2.9M |
| Total Non-current Assets | $643.2M |
| Total Assets | $1.4B |
Analysis
Selected assets total $1.4B for Latest. The largest visible component is Inventory at $551.4M, about 40.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $52.2M +209.6% | $16.8M -80.1% | $84.6M +101.2% | $42.1M -32.8% | $62.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $60.9M -21.4% | $77.5M -34.1% | $117.6M +102.9% | $58.0M +103.2% | $28.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $539.8M -8.6% | $590.8M -3.1% | $609.6M +63.5% | $373.0M +159.2% | $143.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $12.7M +42.7% | $8.9M +2.4% | $8.7M -54.1% | $18.9M +66.4% | $11.3M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $719.2M -7.5% | $777.4M -11.9% | $881.9M +55.6% | $566.9M +101.8% | $280.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $220.6M -5.0% | $232.1M +6.8% | $217.2M -7.0% | $233.7M +49.5% | $156.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $259.0M -23.1% | $336.6M +0.0% | $336.6M -11.1% | $378.6M +124.7% | $168.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $130.2M -36.6% | $205.4M -3.3% | $212.3M -30.7% | $306.5M +259.3% | $85.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $67.0K -47.7% | $128.0K -60.7% | $326.0K -57.8% | $772.0K | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $72.6M +94.7% | $37.3M +6.3% | $35.1M +315.8% | $8.4M -71.0% | $29.1M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $2.2M +91.5% | $1.2M -79.6% | $5.7M +120.4% | $2.6M +395.4% | $526.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $684.6M -15.8% | $812.6M +0.7% | $807.3M -13.2% | $930.5M +111.6% | $439.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.4B -11.7% | $1.6B -5.9% | $1.7B +12.8% | $1.5B +107.8% | $720.6M | $13.3B | $11.9B | $10.6B |
| Account Payables | $43.8M +36.3% | $32.1M +18.4% | $27.1M -0.7% | $27.3M +50.7% | $18.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $497.6M +10.3% | $451.3M -12.9% | $518.3M +79.5% | $288.8M +129.0% | $126.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $4.7M +30.3% | $3.6M -22.4% | $4.7M +4.9% | $4.5M +4.8% | $4.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $29.3M -54.2% | $64.0M +23.8% | $51.6M -21.1% | $65.5M +40.4% | $46.6M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.6M -94.1% | $44.7M +1726.5% | $2.4M +3.6% | $2.4M | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $631.3M +3.9% | $607.7M -9.2% | $669.0M +48.0% | $452.1M +98.6% | $227.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $334.2M -19.5% | $414.9M -3.2% | $428.4M +1.7% | $421.2M +308.6% | $103.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $37.4M -26.1% | $50.6M -7.0% | $54.4M -19.0% | $67.2M +23.0% | $54.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $487.6M -17.6% | $591.5M -2.4% | $606.1M +0.9% | $600.5M +152.1% | $238.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.1B -6.7% | $1.2B -5.9% | $1.3B +21.1% | $1.1B +126.0% | $465.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $164.0K +1.9% | $161.0K +1.9% | $158.0K +1.3% | $156.0K +3.3% | $151.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $45.0M -71.8% | $159.6M -3.5% | $165.4M -19.3% | $204.9M +173.3% | $75.0M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$643.0K +66.1% | -$1.9M -189800.0% | $1.0K +114.3% | -$7.0K | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 -100.0% | $29.9M -46.0% | $55.5M -6.9% | $59.6M +106.0% | $28.9M | $1.4B | $337.8M | $931.4M |
| Total Equity | $285.0M -27.1% | $390.8M -5.6% | $414.1M -6.9% | $444.9M +74.6% | $254.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $964.4M -4.3% | $1.0B -7.1% | $1.1B +29.9% | $835.0M +161.9% | $318.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $912.2M -8.0% | $991.0M -0.9% | $1.0B +26.1% | $792.9M +209.5% | $256.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Envela Corporation
AMEX:ELA
$708.41M
Citi Trends, Inc.
NASDAQ:CTRN
$512.37M
MasterCraft Boat Holdings, Inc.
NASDAQ:MCFT
$383.41M
Weyco Group, Inc.
NASDAQ:WEYS
$359.08M
Marine Products Corporation
MPX
$280.04M
Xponential Fitness, Inc.
NYSE:XPOF
$259.69M
ChargePoint Holdings, Inc.
NYSE:CHPT
$211.45M
Lanvin Group Holdings Limited
NYSE:LANV
$175.65M
Empery Digital Inc.
NASDAQ:EMPD
$103.30M
Gambling.com Group Limited
NASDAQ:GAMB
$83.71M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ONEW have?
OneWater Marine Inc. (ONEW) reported $52.17M in cash and equivalents in fiscal 2025.
How much debt does ONEW carry?
OneWater Marine Inc. (ONEW) reported $964.37M of total debt, with net debt of $912.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.