BeOne Medicines Ltd.
HealthcareNASDAQ:ONC · NASDAQ Global Market
+$4.65 today
Vol 0.19M · Avg 0.26M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $286.9M +144.5% | -$644.8M +26.9% | -$881.7M +56.0% | -$2.0B -41.8% | -$1.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $141.7M -17.5% | $171.8M +95.9% | $87.7M +32.3% | $66.3M +42.7% | $46.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $9.5M -63.6% | $26.0M +3671.1% | $689.0K -66.5% | $2.1M +105.0% | -$41.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $510.9M +15.7% | $441.6M +20.1% | $367.6M +21.3% | $303.2M +25.9% | $240.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $191.4M +221.8% | -$157.2M +57.6% | -$370.5M -379.9% | $132.4M +211.9% | -$118.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$165.0M +49.9% | -$329.4M -75.0% | -$188.3M -161.9% | $304.1M +171.9% | -$423.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$93.2M -1.8% | -$91.5M +35.1% | -$140.9M -148.6% | -$56.7M +63.0% | -$153.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $79.8M -34.3% | $121.5M +465.5% | $21.5M +593.7% | -$4.4M -121.8% | $20.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $370.2M +160.2% | $142.3M +326.7% | -$62.8M +43.3% | -$110.7M -125.3% | $438.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$12.8M -158.1% | $22.0M +106.1% | -$361.2M -11025.2% | $3.3M +125.2% | -$13.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +901.8% | -$140.6M +87.8% | -$1.2B +22.7% | -$1.5B -15.2% | -$1.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$185.8M +64.9% | -$529.1M +11.3% | -$596.3M -27.1% | -$469.1M -49.0% | -$314.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$1.4B -2802.0% | $51.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$11.8M +37.7% | -$19.0M -27.6% | -$14.9M +14.3% | -$17.4M +99.2% | -$2.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.4M +29.8% | $2.7M -99.6% | $673.2M -56.9% | $1.6B -50.3% | $3.1B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$81.9M -108.3% | -$39.3M -7.9% | -$36.4M -102.6% | $1.4B +2802.0% | -$51.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$276.2M +49.6% | -$548.4M -1013.9% | $60.0M -94.4% | $1.1B +68.1% | $640.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $889.7M +513.3% | $145.1M -59.8% | $360.8M +647.2% | -$65.9M -164.9% | $101.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $196.8M | $0 | $0 | $0 -100.0% | $3.4B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$27.1M -155.9% | $48.4M -13.2% | $55.7M +18.6% | $47.0M -49.4% | $92.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.1B +447.7% | $193.4M -53.6% | $416.5M +2295.3% | -$19.0M -100.5% | $3.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $60.0M +216.1% | -$51.7M -539.8% | -$8.1M +88.4% | -$69.4M -594.4% | $14.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.0B +460.2% | -$547.2M +20.6% | -$689.1M -35.7% | -$507.9M -117.0% | $3.0B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $941.7M +240.6% | -$669.8M +61.8% | -$1.8B +10.8% | -$2.0B -21.8% | -$1.6B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Humana Inc.
NYSE:HUM
$45.35B
Agilent Technologies, Inc.
NYSE:A
$36.58B
Alcon Inc.
NYSE:ALC
$32.54B
Natera, Inc.
NASDAQ:NTRA
$30.14B
IQVIA Holdings Inc.
NYSE:IQV
$29.94B
GE HealthCare Technologies Inc.
NASDAQ:GEHC
$29.56B
ResMed Inc.
NYSE:RMD
$28.06B
Koninklijke Philips N.V.
NYSE:PHG
$25.66B
Mettler-Toledo International Inc.
NYSE:MTD
$22.91B
Insmed Incorporated
NASDAQ:INSM
$21.23B
SEC Filings
Recent regulatory filings
No filings found.
Does ONC generate free cash flow?
BeOne Medicines Ltd. (ONC) generated $941.74M of free cash flow in fiscal 2025.
How much operating cash flow does ONC produce?
Operating cash flow was $1.13B, before capital expenditures of $185.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.