ON Semiconductor Corporation
NASDAQ:ON · NASDAQ Global Select
+$7.60 today
Vol 17.52M · Avg 12.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ON · Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $573.7M of net income for the selected period. Gross margin is 37.2% and net margin is 9.4%, showing how much revenue survives after costs and taxes. EPS is $1.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B -15.3% | $7.1B -14.2% | $8.3B -0.9% | $8.3B +23.5% | $6.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B +5.0% | $3.9B -11.5% | $4.4B +2.8% | $4.2B +5.6% | $4.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B -39.8% | $3.2B -17.2% | $3.9B -4.8% | $4.1B +50.2% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.3% -13.1pp | 45.4% -1.6pp | 47.1% -1.9pp | 49.0% +8.7pp | 40.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $583.6M -4.7% | $612.7M +6.1% | $577.3M -3.8% | $600.2M -8.4% | $655.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $604.8M -6.9% | $649.8M +1.3% | $641.5M +1.6% | $631.1M +5.5% | $598.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -18.0% | $1.4B +7.7% | $1.3B -21.7% | $1.7B +20.4% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $686.0M +6.7% | $642.9M +5.5% | $609.5M +10.5% | $551.8M -7.5% | $596.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $888.2M -65.1% | $2.5B -21.0% | $3.2B +7.0% | $3.0B +59.6% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.8% -21.1pp | 35.9% -3.1pp | 39.0% +2.9pp | 36.1% +8.2pp | 28.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $747.6M -57.7% | $1.8B -30.4% | $2.5B +7.6% | $2.4B +83.3% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.5% -12.5pp | 25.0% -5.8pp | 30.8% +2.4pp | 28.3% +9.2pp | 19.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $95.1M -14.6% | $111.4M +19.7% | $93.1M +500.6% | $15.5M +1007.1% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.9M +13.8% | $62.3M -16.7% | $74.8M -21.2% | $94.9M -27.2% | $130.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$616.3M -984.2% | $69.7M +2503.4% | -$2.9M -231.8% | $2.2M +101.7% | -$129.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $131.3M -92.9% | $1.8B -27.5% | $2.5B +7.3% | $2.4B +104.0% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.2% -23.8pp | 25.9% -4.8pp | 30.7% +2.4pp | 28.4% +11.2pp | 17.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.7M -97.1% | $262.8M -25.0% | $350.2M -23.6% | $458.4M +212.7% | $146.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $121.0M -92.3% | $1.6B -28.0% | $2.2B +14.8% | $1.9B +88.4% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.0% -20.2pp | 22.2% -4.3pp | 26.5% +3.6pp | 22.8% +7.9pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -92.1% | $4 -27.4% | $5 +15.5% | $4 +85.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -92.0% | $4 -25.8% | $5 +15.1% | $4 +87.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $411.0M -3.8% | $427.4M -0.8% | $430.7M -0.6% | $433.2M +1.8% | $425.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $411.8M -4.8% | $432.7M -3.2% | $446.8M -0.3% | $448.2M +1.0% | $443.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
STMicroelectronics N.V.
NYSE:STM
$69.49B
United Microelectronics Corporation
NYSE:UMC
$59.44B
GLOBALFOUNDRIES Inc.
NASDAQ:GFS
$46.71B
Entegris, Inc.
NASDAQ:ENTG
$27.10B
CDW Corporation
NASDAQ:CDW
$16.45B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$15.74B
Toast, Inc.
NYSE:TOST
$14.33B
Jacobs Solutions Inc.
NYSE:J
$14.23B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$12.86B
Tyler Technologies, Inc.
NYSE:TYL
$11.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ON generate?
ON Semiconductor Corporation (ON) reported $6.00B of revenue in fiscal 2025.
Is ON profitable?
ON Semiconductor Corporation (ON) reported $121.00M of net income, with a net margin of 2.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.