Omada Health
HealthcareNASDAQ:OMDA · NASDAQ Global Market
-$0.59 today
Vol 0.67M · Avg 1.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | -$12.8M +72.9% | -$47.1M +30.2% | -$67.5M +6.9% | -$72.5M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $5.5M +14.3% | $4.8M +8.0% | $4.4M +2.7% | $4.3M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $13.0M +37.5% | $9.4M +7.8% | $8.7M +31.3% | $6.7M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | $3.7M +156.9% | -$6.6M -337.9% | -$1.5M +83.6% | -$9.1M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$12.4M -40.3% | -$8.8M -65.0% | -$5.3M -35.7% | -$3.9M | $1.3B | $592.6M | $1.3B |
| Inventory | -$1.2M -474.2% | $318.0K +529.7% | -$74.0K +96.2% | -$2.0M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $6.3M +1476.2% | $399.0K +239.5% | -$286.0K +94.3% | -$5.0M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $11.0M +624.0% | $1.5M -63.8% | $4.2M +143.3% | $1.7M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $8.8M +66.8% | $5.3M -12.8% | $6.1M +258.4% | $1.7M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $18.3M +153.4% | -$34.2M +31.3% | -$49.7M +27.9% | -$69.0M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$1.3M +65.8% | -$3.9M -32.2% | -$2.9M -7.4% | -$2.7M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$4.5M -38.0% | -$3.3M -30.4% | -$2.5M -25.2% | -$2.0M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$5.8M -51.0% | -$3.9M -32.2% | -$2.9M -7.4% | -$2.7M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$31.0M | $0 -100.0% | $963.0K +175.8% | -$1.3M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $169.9M +5003.6% | $3.3M +89.7% | $1.8M +1.0% | $1.7M | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$5.7M -25.9% | -$4.5M -78.7% | -$2.5M -299.8% | $1.3M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $133.2M +11119.4% | -$1.2M -775.4% | $179.0K -98.9% | $16.3M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $145.6M +471.1% | -$39.3M +25.2% | -$52.5M +5.2% | -$55.4M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $16.9M +144.5% | -$38.0M +27.8% | -$52.7M +26.6% | -$71.7M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
10x Genomics, Inc.
NASDAQ:TXG
$3.66B
Progyny, Inc.
NASDAQ:PGNY
$2.09B
BioCryst Pharmaceuticals, Inc.
NASDAQ:BCRX
$1.83B
UFP Technologies, Inc.
NASDAQ:UFPT
$1.82B
Omnicell, Inc.
NASDAQ:OMCL
$1.72B
Maze Therapeutics, Inc.
NASDAQ:MAZE
$1.33B
Teladoc Health, Inc.
NYSE:TDOC
$1.32B
Xeris Biopharma Holdings, Inc.
NASDAQ:XERS
$1.17B
Schrödinger, Inc.
NASDAQ:SDGR
$1.08B
Phreesia, Inc.
NYSE:PHR
$560.02M
SEC Filings
Recent regulatory filings
No filings found.
Does OMDA generate free cash flow?
Omada Health (OMDA) generated $16.93M of free cash flow in fiscal 2025.
How much operating cash flow does OMDA produce?
Operating cash flow was $18.25M, before capital expenditures of $1.32M.
Explore More
Continue the stock analysis
Jump to another research area for this company.