Olaplex Holdings, Inc.
Consumer CyclicalNASDAQ:OLPX · NASDAQ Global Select
+$0.00 today
Vol 4.60M · Avg 5.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$425.4M of revenue converted into -$15.0M of net income for the selected period. Gross margin is 65.1% and net margin is -3.8%, showing how much revenue survives after costs and taxes. EPS is $-0.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $423.0M +0.1% | $422.7M -7.8% | $458.3M -34.9% | $704.3M +17.7% | $598.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $172.9M +32.6% | $130.4M -6.7% | $139.7M -24.4% | $184.7M +48.3% | $124.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $250.1M -14.4% | $292.3M -8.3% | $318.6M -38.7% | $519.6M +9.7% | $473.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.1% -10.0pp | 69.2% -0.4pp | 69.5% -4.2pp | 73.8% -5.4pp | 79.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $243.1M +33.8% | $181.7M +7.5% | $168.9M +48.4% | $113.9M +15.2% | $98.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $233.8M +3.8% | $225.4M +7.1% | $210.4M +35.6% | $155.2M +11.1% | $139.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $53.9M +0.8% | $53.5M +6.4% | $50.3M +2.3% | $49.1M +0.4% | $48.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.9M -37.3% | $143.4M -23.2% | $186.8M -53.1% | $398.3M +3.3% | $385.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.2% -12.7pp | 33.9% -6.8pp | 40.8% -15.8pp | 56.6% -7.9pp | 64.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.3M -75.7% | $66.9M -38.1% | $108.2M -70.3% | $364.4M +9.0% | $334.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.8% -12.0pp | 15.8% -7.8pp | 23.6% -28.1pp | 51.7% -4.1pp | 55.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.8M -41.6% | $25.4M +34.8% | $18.8M +578.5% | $2.8M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.1M -29.3% | $59.6M +2.8% | $58.0M +31.9% | $44.0M -28.1% | $61.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$22.4M +44.0% | -$40.0M -27.1% | -$31.5M +46.7% | -$59.2M -1.0% | -$58.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.2M -123.0% | $26.9M -64.9% | $76.7M -74.9% | $305.2M +10.8% | $275.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.5% -7.8pp | 6.4% -10.4pp | 16.7% -26.6pp | 43.3% -2.7pp | 46.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.1M -58.4% | $7.4M -51.2% | $15.1M -75.3% | $61.2M +11.6% | $54.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.3M -147.4% | $19.5M -68.3% | $61.6M -74.8% | $244.1M +10.5% | $220.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.2% -6.8pp | 4.6% -8.8pp | 13.4% -21.2pp | 34.7% -2.2pp | 36.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -147.1% | $0 -68.7% | $0 -75.2% | $0 +11.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -147.4% | $0 -67.8% | $0 -74.0% | $0 +2.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $666.5M +0.7% | $662.0M +1.1% | $654.6M +0.8% | $649.1M +0.0% | $648.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $666.5M +0.2% | $665.4M -1.8% | $677.6M -1.9% | $691.0M +6.5% | $648.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Liquidity Services, Inc.
NASDAQ:LQDT
$1.18B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
Arko Corp.
NASDAQ:ARKO
$968.16M
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$888.23M
The ODP Corporation
ODP
$843.29M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$671.51M
Carriage Services, Inc.
NYSE:CSV
$640.29M
Jumia Technologies AG
NYSE:JMIA
$438.44M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$404.21M
Yatsen Holding Limited
NYSE:YSG
$291.16M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OLPX generate?
Olaplex Holdings, Inc. (OLPX) reported $422.96M of revenue in fiscal 2025.
Is OLPX profitable?
Olaplex Holdings, Inc. (OLPX) reported -$9,252,000.00 of net income, with a net margin of -2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.