Omega Flex, Inc.
IndustrialsNASDAQ:OFLX · NASDAQ Global Market
-$0.04 today
Vol 0.04M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$98.1M of revenue converted into $13.3M of net income for the selected period. Gross margin is 55.4% and net margin is 13.5%, showing how much revenue survives after costs and taxes. EPS is $1.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $98.3M -3.3% | $101.7M -8.8% | $111.5M -11.2% | $125.5M -3.5% | $130.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.1M +9.2% | $39.4M -8.5% | $43.1M -8.7% | $47.2M -2.7% | $48.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $55.2M -11.3% | $62.3M -8.9% | $68.4M -12.7% | $78.3M -4.0% | $81.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.2% -5.0pp | 61.2% -0.1pp | 61.3% -1.1pp | 62.4% -0.3pp | 62.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.3M -68.5% | $4.1M +5.2% | $3.9M -18.3% | $4.7M +2.7% | $4.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.0M +1.1% | $36.6M -5.4% | $38.7M -9.1% | $42.6M +1.7% | $41.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.3M -5.8% | $40.7M -4.4% | $42.6M -10.0% | $47.3M +1.8% | $46.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4M +8.6% | $1.3M +14.2% | $1.1M +0.3% | $1.1M +7.5% | $1.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $20.6M -17.1% | $24.9M -13.2% | $28.6M -10.8% | $32.1M -11.0% | $36.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% -3.5pp | 24.5% -1.2pp | 25.7% +0.1pp | 25.6% -2.2pp | 27.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.9M -21.5% | $21.6M -16.4% | $25.8M -16.8% | $31.0M -11.5% | $35.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.2% -4.0pp | 21.2% -1.9pp | 23.1% -1.6pp | 24.7% -2.3pp | 27.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.0M -12.7% | $2.3M +34.0% | $1.7M +877.0% | $174.0K +397.1% | $35.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.3M +13.1% | $2.1M +17.5% | $1.7M +4818.9% | -$37.0K -166.1% | $56.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.3M -18.5% | $23.6M -14.2% | $27.5M -11.1% | $31.0M -11.8% | $35.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.6% -3.6pp | 23.2% -1.5pp | 24.7% +0.0pp | 24.7% -2.3pp | 27.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.7M -18.2% | $5.7M -16.4% | $6.8M -6.9% | $7.3M -17.3% | $8.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.8M -17.7% | $18.0M -13.2% | $20.8M -12.1% | $23.6M -9.8% | $26.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.1% -2.6pp | 17.7% -0.9pp | 18.6% -0.2pp | 18.8% -1.3pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -17.4% | $2 -13.6% | $2 -12.0% | $2 -10.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -17.4% | $2 -13.6% | $2 -12.0% | $2 -10.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.1M +0.0% | $10.1M +0.0% | $10.1M +0.0% | $10.1M +0.0% | $10.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.1M +0.0% | $10.1M +0.0% | $10.1M +0.0% | $10.1M +0.0% | $10.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
Luxfer Holdings PLC
NYSE:LXFR
$488.28M
L.B. Foster Company
NASDAQ:FSTR
$443.13M
Radiant Logistics, Inc.
AMEX:RLGT
$430.85M
Quad/Graphics, Inc.
NYSE:QUAD
$391.34M
CompX International Inc.
AMEX:CIX
$317.57M
NL Industries, Inc.
NYSE:NL
$295.62M
Twin Disc, Incorporated
NASDAQ:TWIN
$288.74M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
NET Power Inc.
NYSE:NPWR
$150.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OFLX generate?
Omega Flex, Inc. (OFLX) reported $98.30M of revenue in fiscal 2025.
Is OFLX profitable?
Omega Flex, Inc. (OFLX) reported $14.83M of net income, with a net margin of 15.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.