Old Dominion Freight Line, Inc.
NASDAQ:ODFL · NASDAQ Global Select
+$2.12 today
Vol 3.41M · Avg 2.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ODFL · Revenue to Net Income
Key Ratios
Analysis
$5.5B of revenue converted into $1.0B of net income for the selected period. Gross margin is 30.9% and net margin is 18.4%, showing how much revenue survives after costs and taxes. EPS is $4.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B -5.5% | $5.8B -0.9% | $5.9B -6.3% | $6.3B +19.1% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B -1.7% | $3.8B -0.1% | $3.8B -5.2% | $4.0B +15.0% | $3.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -12.6% | $2.0B -2.4% | $2.1B -8.2% | $2.3B +27.1% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.2% -2.6pp | 34.8% -0.5pp | 35.3% -0.7pp | 36.0% +2.3pp | 33.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $234.8M -24.2% | $309.7M +10.2% | $281.1M +8.6% | $258.9M +15.7% | $223.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $406.3M -15.1% | $478.8M +11.0% | $431.5M +3.9% | $415.5M +8.4% | $383.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $364.7M +5.8% | $344.6M +6.2% | $324.4M +17.5% | $276.1M +6.2% | $259.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B -9.3% | $1.9B -3.6% | $2.0B -6.9% | $2.1B +28.3% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% -1.3pp | 32.7% -0.9pp | 33.6% -0.2pp | 33.8% +2.4pp | 31.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B -11.8% | $1.5B -5.9% | $1.6B -10.9% | $1.8B +32.3% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.8% -1.8pp | 26.6% -1.4pp | 28.0% -1.4pp | 29.4% +2.9pp | 26.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.1M -75.6% | $17.0M +32.9% | $12.8M +162.1% | $4.9M +521.4% | $786.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $296.0K +39.6% | $212.0K -54.3% | $464.0K -70.3% | $1.6M -9.5% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $263.0K -98.1% | $13.6M +91.5% | $7.1M +890.7% | $717.0K +122.6% | -$3.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B -12.6% | $1.6B -5.5% | $1.6B -10.5% | $1.8B +32.6% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.8% -2.0pp | 26.8% -1.3pp | 28.1% -1.3pp | 29.4% +3.0pp | 26.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $337.6M -9.1% | $371.5M -9.0% | $408.3M -12.0% | $464.2M +31.1% | $354.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -13.7% | $1.2B -4.3% | $1.2B -10.0% | $1.4B +33.1% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.6% -1.8pp | 20.4% -0.7pp | 21.1% -0.9pp | 22.0% +2.3pp | 19.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -12.0% | $6 -2.7% | $6 -7.7% | $6 +37.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -11.9% | $5 -2.7% | $6 -7.6% | $6 +36.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $209.9M -2.5% | $215.3M -1.6% | $218.8M -3.2% | $226.1M -2.2% | $231.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $209.9M -3.0% | $216.5M -1.7% | $220.2M -2.6% | $226.2M -2.9% | $232.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bloom Energy Corporation
NYSE:BE
$91.97B
Comfort Systems USA, Inc.
NYSE:FIX
$69.27B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.56B
United Airlines Holdings, Inc.
NASDAQ:UAL
$38.37B
EMCOR Group, Inc.
NYSE:EME
$37.64B
Ingersoll Rand Inc.
NYSE:IR
$30.53B
Dover Corporation
NYSE:DOV
$30.05B
Hubbell Incorporated
NYSE:HUBB
$27.58B
Veralto Corporation
NYSE:VLTO
$20.56B
Equifax Inc.
NYSE:EFX
$18.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODFL generate?
Old Dominion Freight Line, Inc. (ODFL) reported $5.50B of revenue in fiscal 2025.
Is ODFL profitable?
Old Dominion Freight Line, Inc. (ODFL) reported $1.02B of net income, with a net margin of 18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.