Oddity Tech Ltd.
TechnologyNASDAQ:ODD · NASDAQ Global Market
+$0.76 today
Vol 2.10M · Avg 1.57M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$739.7M of revenue converted into $51.6M of net income for the selected period. Gross margin is 71.0% and net margin is 6.4%, showing how much revenue survives after costs and taxes. EPS is $0.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $809.8M +25.2% | $647.0M +27.2% | $508.7M +56.7% | $324.5M +45.8% | $222.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $221.1M +23.7% | $178.7M +18.8% | $150.5M +41.3% | $106.5M +53.5% | $69.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $588.7M +25.7% | $468.3M +30.7% | $358.2M +64.3% | $218.1M +42.3% | $153.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.7% +0.3pp | 72.4% +2.0pp | 70.4% +3.2pp | 67.2% -1.6pp | 68.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $469.9M +33.2% | $352.7M +24.2% | $283.9M +49.1% | $190.4M +42.4% | $133.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $469.9M +33.2% | $352.7M +24.2% | $283.9M +49.1% | $190.4M +42.4% | $133.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.7M +8.8% | $9.8M +14.2% | $8.6M +95.2% | $4.4M +10.0% | $4.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $146.4M +6.2% | $137.8M +58.0% | $87.2M +161.7% | $33.3M +41.7% | $23.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.1% -3.2pp | 21.3% +4.2pp | 17.1% +6.9pp | 10.3% -0.3pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $118.8M +2.7% | $115.6M +55.5% | $74.3M +168.6% | $27.7M +41.8% | $19.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.7% -3.2pp | 17.9% +3.3pp | 14.6% +6.1pp | 8.5% -0.2pp | 8.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.9M +36.8% | $12.4M +189.1% | $4.3M +243.5% | $1.2M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $76.0K | $0 | $0 -100.0% | $877.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $16.9M +37.6% | $12.3M +187.3% | $4.3M +243.5% | $1.2M +242.2% | -$877.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.7M +6.1% | $127.9M +62.7% | $78.6M +171.9% | $28.9M +55.1% | $18.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.8% -3.0pp | 19.8% +4.3pp | 15.5% +6.5pp | 8.9% +0.5pp | 8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.0M -5.5% | $26.4M +31.6% | $20.1M +179.3% | $7.2M +52.4% | $4.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $110.7M +9.1% | $101.5M +73.4% | $58.5M +169.4% | $21.7M +56.1% | $13.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.7% -2.0pp | 15.7% +4.2pp | 11.5% +4.8pp | 6.7% +0.4pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +9.6% | $2 +72.8% | $1 +836.4% | $0 +44.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +8.4% | $2 +66.0% | $1 +809.1% | $0 +44.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.9M -0.8% | $57.4M +0.9% | $56.9M +0.6% | $56.5M +0.0% | $56.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.6M -0.2% | $61.8M +5.2% | $58.7M +3.8% | $56.5M +0.0% | $56.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gen Digital Inc.
NASDAQ:GEN
$14.65B
NCR Atleos Corporation
NYSE:NATL
$3.27B
Teradata Corporation
NYSE:TDC
$3.11B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.96B
PagSeguro Digital Ltd.
NYSE:PAGS
$2.59B
Euronet Worldwide, Inc.
NASDAQ:EEFT
$2.54B
Sapiens International Corporation N.V.
SPNS
$2.43B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
CSG Systems International, Inc.
CSGS
$2.30B
Payoneer Global Inc.
NASDAQ:PAYO
$2.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODD generate?
Oddity Tech Ltd. (ODD) reported $809.84M of revenue in fiscal 2025.
Is ODD profitable?
Oddity Tech Ltd. (ODD) reported $110.75M of net income, with a net margin of 13.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.