Nayax Ltd.
NASDAQ:NYAX · NASDAQ Global Select
+$1.85 today
Vol 0.01M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NYAX · Revenue to Net Income
Key Ratios
Analysis
$429.2M of revenue converted into $30.0M of net income for the selected period. Gross margin is 45.6% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $0.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $433.5M +38.0% | $314.0M +33.3% | $235.5M +35.7% | $173.5M +45.6% | $119.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $239.9M +39.1% | $172.5M +17.2% | $147.2M +29.7% | $113.5M +59.9% | $71.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $193.5M +36.7% | $141.5M +60.3% | $88.3M +47.1% | $60.0M +24.7% | $48.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.7% -0.4pp | 45.1% +7.6pp | 37.5% +2.9pp | 34.6% -5.8pp | 40.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $32.4M +27.8% | $25.4M -10.5% | $28.4M +28.1% | $22.1M +16.2% | $19.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $131.3M +68.3% | $78.0M +11.0% | $70.3M +9.7% | $64.1M +68.9% | $38.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $163.7M +18.3% | $138.4M +37.5% | $100.7M +7.0% | $94.1M +33.2% | $70.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $27.6M +29.1% | $21.4M +68.2% | $12.7M +253.9% | $3.6M -52.0% | $7.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $79.8M +236.7% | $23.7M +912.9% | $2.3M +108.2% | -$28.7M -87.9% | -$15.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.4% +10.9pp | 7.5% +6.6pp | 1.0% +17.5pp | -16.5% -3.7pp | -12.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.8M +859.7% | $3.1M +125.1% | -$12.4M +63.6% | -$34.0M -51.4% | -$22.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.9% +5.9pp | 1.0% +6.2pp | -5.3% +14.4pp | -19.6% -0.7pp | -18.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.6M +265.6% | $3.2M +3626.6% | $84.8K | $0 -100.0% | $2.1K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.8M +76.2% | $8.4M +196.7% | $2.8M +98.9% | $1.4M -21.0% | $1.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $7.6M +201.7% | -$7.5M -227.3% | -$2.3M +24.2% | -$3.0M -82.5% | -$1.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.4M +953.5% | -$4.4M +70.1% | -$14.7M +60.4% | -$37.1M -53.5% | -$24.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.6% +10.0pp | -1.4% +4.8pp | -6.2% +15.1pp | -21.4% -1.1pp | -20.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.0M -182.5% | $1.2M +2.6% | $1.2M +169.4% | $451.0K -28.6% | $632.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $38.4M +782.7% | -$5.6M +64.6% | -$15.9M +57.6% | -$37.5M -51.4% | -$24.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.9% +10.7pp | -1.8% +5.0pp | -6.7% +14.9pp | -21.6% -0.8pp | -20.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +750.0% | -$0 +66.7% | -$0 +57.9% | -$1 -39.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +737.5% | -$0 +66.7% | -$0 +57.9% | -$1 -39.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.0M +3.4% | $35.8M +7.9% | $33.1M +1.0% | $32.8M +8.7% | $30.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.7M +5.3% | $35.8M +7.9% | $33.1M +1.0% | $32.8M +8.7% | $30.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.40B
Benchmark Electronics, Inc.
NYSE:BHE
$3.34B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.16B
Flywire Corporation
NASDAQ:FLYW
$1.89B
PC Connection, Inc.
NASDAQ:CNXN
$1.77B
Porch Group, Inc.
NASDAQ:PRCH
$1.36B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.30B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.13B
NCR Voyix Corporation
NYSE:VYX
$1.05B
N-able, Inc.
NYSE:NABL
$559.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NYAX generate?
Nayax Ltd. (NYAX) reported $433.46M of revenue in fiscal 2025.
Is NYAX profitable?
Nayax Ltd. (NYAX) reported $38.45M of net income, with a net margin of 8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.