NextNRG Inc.
NASDAQ:NXXT · NASDAQ Global Market
-$0.03 today
Vol 3.26M · Avg 16.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NXXT · Revenue to Net Income
Key Ratios
Analysis
$86.6M of revenue converted into -$87.7M of net income for the selected period. Gross margin is 7.9% and net margin is -103.1%, showing how much revenue survives after costs and taxes. EPS is $-0.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $81.8M +194.7% | $27.8M +19.6% | $23.2M +54.3% | $15.0M +108.0% | $7.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $74.9M +194.2% | $25.5M +16.6% | $21.8M +28.6% | $17.0M +141.7% | $7.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.9M +199.9% | $2.3M +68.0% | $1.4M +170.5% | -$1.9M -1040.2% | $206.7K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.4% +0.1pp | 8.3% +2.4pp | 5.9% +18.8pp | -12.9% -15.8pp | 2.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.9M +674.5% | $8.5M -3.3% | $8.8M -30.5% | $12.6M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $77.1M +704.4% | $9.6M -3.2% | $9.9M -21.7% | $12.6M +40.9% | $9.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M +92.5% | $1.4M +2.5% | $1.4M -23.0% | $1.8M +102.7% | $872.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$68.2M -942.5% | -$6.5M +11.5% | -$7.4M +52.7% | -$15.6M -102.2% | -$7.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -83.4% -59.8pp | -23.6% +8.3pp | -31.8% +72.1pp | -103.9% +3.0pp | -106.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$70.2M -863.9% | -$7.3M +14.7% | -$8.5M +41.5% | -$14.6M -66.4% | -$8.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -85.8% -59.6pp | -26.2% +10.5pp | -36.8% +60.2pp | -97.0% +24.2pp | -121.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8 | $0 -100.0% | $34.3K -59.4% | $84.6K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.3M +109.4% | $8.2M +379.8% | $1.7M +1639.6% | $98.8K -87.3% | $775.9K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.0M -101.9% | -$8.9M -359.5% | -$1.9M +33.5% | -$2.9M -374.4% | -$614.3K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$88.2M -444.7% | -$16.2M -54.6% | -$10.5M +40.2% | -$17.5M -86.6% | -$9.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -107.7% -49.5pp | -58.3% -13.2pp | -45.1% +71.3pp | -116.4% +13.4pp | -129.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$85.7M -429.6% | -$16.2M -54.6% | -$10.5M +40.2% | -$17.5M -86.6% | -$9.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -104.8% -46.5pp | -58.3% -13.2pp | -45.1% +71.3pp | -116.4% +13.4pp | -129.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +84.5% | -$5 +33.2% | -$7 +47.4% | -$13 -42.7% | -$9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +84.5% | -$5 +33.2% | -$7 +47.4% | -$13 -42.7% | -$9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $122.1M +3304.8% | $3.6M +138.9% | $1.5M +13.7% | $1.3M +30.8% | $1.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $122.1M +3304.8% | $3.6M +138.9% | $1.5M +13.7% | $1.3M +30.8% | $1.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Renren Inc.
RENN
$30.90M
XTI Aerospace, Inc.
XTIA
$30.22M
TSR, Inc.
TSRI
$29.03M
Intelligent Protection Management Corp.
IPM
$16.72M
GSE Systems, Inc.
GVP
$16.04M
Moatable, Inc.
MTBL
$10.37M
AgileThought, Inc.
AGIL
$10.32M
Myseum Inc.
MYSE
$8.22M
VIA optronics AG
VIAO
$3.49M
Tempo Automation Holdings, Inc.
TMPO
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NXXT generate?
NextNRG Inc. (NXXT) reported $81.84M of revenue in fiscal 2025.
Is NXXT profitable?
NextNRG Inc. (NXXT) reported -$85,738,617.00 of net income, with a net margin of -104.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.