NXP Semiconductors N.V.
TechnologyNASDAQ:NXPI · NASDAQ Global Select
+$1.77 today
Vol 0.65M · Avg 3.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$12.6B of revenue converted into $2.7B of net income for the selected period. Gross margin is 54.9% and net margin is 21.0%, showing how much revenue survives after costs and taxes. EPS is $10.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.3B -2.7% | $12.6B -5.0% | $13.3B +0.5% | $13.2B +19.4% | $11.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.6B +1.7% | $5.5B -4.0% | $5.7B +0.6% | $5.7B +13.9% | $5.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.7B -6.2% | $7.1B -5.7% | $7.6B +0.5% | $7.5B +23.9% | $6.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% -2.0pp | 56.4% -0.5pp | 56.9% -0.0pp | 56.9% +2.1pp | 54.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.2B -4.3% | $2.3B -2.9% | $2.4B +12.6% | $2.1B +11.0% | $1.9B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B -3.6% | $1.2B +0.4% | $1.2B +8.7% | $1.1B +11.5% | $956.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.4B -9.0% | $3.7B -4.9% | $3.9B +4.5% | $3.7B +6.9% | $3.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $832.0M -10.1% | $925.0M -16.4% | $1.1B -11.5% | $1.3B -1.0% | $1.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.8B -13.9% | $4.4B -9.7% | $4.9B -2.9% | $5.0B +32.2% | $3.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.0% -4.0pp | 35.1% -1.8pp | 36.9% -1.3pp | 38.2% +3.7pp | 34.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.3B -3.1% | $3.4B -6.7% | $3.7B -3.6% | $3.8B +47.0% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.0% -0.1pp | 27.1% -0.5pp | 27.6% -1.2pp | 28.8% +5.4pp | 23.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $80.0M -57.2% | $187.0M +206.6% | $61.0M +1425.0% | $4.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $384.0M -3.5% | $398.0M -9.1% | $438.0M +2.6% | $427.0M +15.7% | $369.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$717.0M -117.3% | -$330.0M -4.4% | -$316.0M +27.4% | -$435.0M -7.4% | -$405.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.6B -16.0% | $3.1B -7.7% | $3.3B -0.5% | $3.4B +54.4% | $2.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.1% -3.3pp | 24.5% -0.7pp | 25.2% -0.3pp | 25.5% +5.8pp | 19.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $525.0M -3.7% | $545.0M +4.2% | $523.0M -1.1% | $529.0M +94.5% | $272.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.0B -19.5% | $2.5B -10.3% | $2.8B +0.4% | $2.8B +49.0% | $1.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% -3.4pp | 19.9% -1.2pp | 21.1% -0.0pp | 21.1% +4.2pp | 16.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -18.7% | $10 -9.1% | $11 +1.8% | $11 +54.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -18.3% | $10 -9.1% | $11 +1.4% | $11 +55.4% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $252.7M -1.0% | $255.2M -1.2% | $258.4M -1.3% | $261.9M -3.3% | $270.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $254.3M -1.4% | $257.8M -1.3% | $261.4M -1.0% | $264.1M -4.2% | $275.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seagate Technology Holdings plc
NASDAQ:STX
$210.63B
Western Digital Corporation
NASDAQ:WDC
$195.39B
ASE Technology Holding Co., Ltd.
NYSE:ASX
$83.95B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$77.34B
Electronic Arts Inc.
NASDAQ:EA
$50.89B
Garmin Ltd.
NYSE:GRMN
$45.77B
Block, Inc.
NYSE:XYZ
$41.13B
Take-Two Interactive Software, Inc.
NASDAQ:TTWO
$39.32B
Ubiquiti Inc.
NYSE:UI
$35.61B
Zscaler, Inc.
NASDAQ:ZS
$20.95B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NXPI generate?
NXP Semiconductors N.V. (NXPI) reported $12.27B of revenue in fiscal 2025.
Is NXPI profitable?
NXP Semiconductors N.V. (NXPI) reported $2.02B of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.