News Corporation
Communication ServicesNASDAQ:NWSA · NASDAQ Global Select
+$0.03 today
Vol 2.49M · Avg 4.52M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $480.0M +35.6% | $354.0M +89.3% | $187.0M -75.4% | $760.0M +95.4% | $389.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $459.0M -37.5% | $734.0M +2.8% | $714.0M +3.8% | $688.0M +1.2% | $680.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $83.0M +388.2% | $17.0M +183.3% | $6.0M +104.8% | -$125.0M -25.0% | -$100.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$206.0M -10.2% | -$187.0M -128.0% | -$82.0M +11.8% | -$93.0M -145.8% | $203.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$96.0M +20.0% | -$120.0M +17.8% | -$146.0M -186.3% | -$51.0M +69.3% | -$166.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$46.0M -185.2% | $54.0M +2800.0% | -$2.0M +97.7% | -$87.0M -1550.0% | $6.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$64.0M +47.1% | -$121.0M -283.3% | $66.0M +46.7% | $45.0M -87.6% | $363.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $318.0M +76.7% | $180.0M -32.6% | $267.0M +115.3% | $124.0M +90.8% | $65.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +3.3% | $1.1B +0.5% | $1.1B -19.4% | $1.4B +9.5% | $1.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$407.0M +17.9% | -$496.0M +0.6% | -$499.0M +0.0% | -$499.0M -27.9% | -$390.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$96.0M -81.1% | -$53.0M -211.8% | -$17.0M +98.9% | -$1.5B -69.4% | -$886.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$154.0M | $0 | $0 | $0 +100.0% | -$13.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $274.0M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $230.0M +820.0% | $25.0M +143.1% | -$58.0M +23.7% | -$76.0M -2433.3% | -$3.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$153.0M +70.8% | -$524.0M +8.7% | -$574.0M +72.4% | -$2.1B -60.7% | -$1.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$142.0M -32.7% | -$107.0M -42.7% | -$75.0M -108.8% | $852.0M -11.1% | $958.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$150.0M -28.2% | -$117.0M +51.9% | -$243.0M -35.8% | -$179.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$185.0M -7.6% | -$172.0M +1.1% | -$174.0M +0.6% | -$175.0M -7.4% | -$163.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$86.0M -91.1% | -$45.0M -400.0% | -$9.0M +90.4% | -$94.0M +2.1% | -$96.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$563.0M -27.7% | -$441.0M +12.0% | -$501.0M -224.0% | $404.0M -42.2% | $699.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $113.0M +1983.3% | -$6.0M +0.0% | -$6.0M +93.8% | -$96.0M -228.0% | $75.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $531.0M +318.1% | $127.0M +1054.5% | $11.0M +102.7% | -$414.0M -157.6% | $719.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $727.0M +20.8% | $602.0M +1.5% | $593.0M -30.6% | $855.0M +0.9% | $847.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Omnicom Group Inc.
NYSE:OMC
$21.96B
Roku, Inc.
NASDAQ:ROKU
$19.52B
TKO Group Holdings, Inc.
NYSE:TKO
$15.42B
Warner Music Group Corp.
NASDAQ:WMG
$14.84B
The New York Times Company
NYSE:NYT
$11.98B
Paramount Skydance Corporation Class B Common Stock
NASDAQ:PSKY
$11.37B
Liberty Live Group
NASDAQ:LLYVK
$9.32B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$9.14B
Lumen Technologies, Inc.
NYSE:LUMN
$8.88B
Snap Inc.
NYSE:SNAP
$8.85B
SEC Filings
Recent regulatory filings
No filings found.
Does NWSA generate free cash flow?
News Corporation (NWSA) generated $727.00M of free cash flow in fiscal 2025.
How much operating cash flow does NWSA produce?
Operating cash flow was $1.13B, before capital expenditures of $407.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.