NASDAQ:NWSA · NASDAQ Global Select
+$0.05 today
Vol 2.57M · Avg 4.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NWSA · Revenue to Net Income
Key Ratios
Analysis
$9.0B of revenue converted into $1.1B of net income for the selected period. Gross margin is 75.3% and net margin is 12.3%, showing how much revenue survives after costs and taxes. EPS is $1.87, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.5B +2.4% | $8.3B +3.0% | $8.0B -22.9% | $10.4B +11.0% | $9.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.5B +2.4% | $8.3B +3.0% | $8.0B -22.9% | $10.4B +11.0% | $9.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.3B +3.3% | $3.2B +6.1% | $3.0B -16.1% | $3.6B +10.4% | $3.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.5B +0.6% | $7.5B +1.5% | $7.3B -22.0% | $9.4B +7.3% | $8.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $459.0M +4.3% | $440.0M +6.0% | $415.0M -39.7% | $688.0M +1.2% | $680.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.4B +31.3% | $1.1B +20.6% | $879.0M -45.0% | $1.6B +35.2% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.5% +3.6pp | 12.8% +1.9pp | 11.0% -4.4pp | 15.4% +2.8pp | 12.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $956.0M +19.4% | $801.0M +18.8% | $674.0M -31.3% | $981.0M +65.4% | $593.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% +1.6pp | 9.7% +1.3pp | 8.4% -1.0pp | 9.4% +3.1pp | 6.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.0M -71.4% | $35.0M -58.3% | $84.0M -15.2% | $99.0M +86.8% | $53.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$33.0M +84.7% | -$216.0M +26.5% | -$294.0M -74.0% | -$169.0M -18.2% | -$143.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $923.0M +57.8% | $585.0M +53.9% | $380.0M -53.2% | $812.0M +80.4% | $450.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.9% +3.8pp | 7.1% +2.3pp | 4.7% -3.1pp | 7.8% +3.0pp | 4.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $275.0M +33.5% | $206.0M +35.5% | $152.0M +192.3% | $52.0M -14.8% | $61.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B +343.6% | $266.0M +78.5% | $149.0M -76.1% | $623.0M +88.8% | $330.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.0% +10.7pp | 3.2% +1.4pp | 1.9% -4.1pp | 6.0% +2.5pp | 3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +342.6% | $0 +80.8% | $0 -75.5% | $1 +89.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +350.0% | $0 +76.9% | $0 -75.2% | $1 +87.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $567.7M -0.6% | $571.2M -0.9% | $576.4M -2.7% | $592.5M +0.4% | $590.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $569.9M -0.6% | $573.5M -0.9% | $578.8M -2.3% | $592.5M -0.2% | $593.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Omnicom Group Inc.
NYSE:OMC
$22.41B
Roku, Inc.
NASDAQ:ROKU
$21.13B
Warner Music Group Corp.
NASDAQ:WMG
$14.76B
TKO Group Holdings, Inc.
NYSE:TKO
$14.58B
The New York Times Company
NYSE:NYT
$11.95B
Paramount Skydance Corporation Class B Common Stock
NASDAQ:PSKY
$11.30B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$10.27B
Liberty Live Group
NASDAQ:LLYVK
$9.94B
Snap Inc.
NYSE:SNAP
$8.21B
Lumen Technologies, Inc.
NYSE:LUMN
$6.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NWSA generate?
News Corporation (NWSA) reported $8.45B of revenue in fiscal 2025.
Is NWSA profitable?
News Corporation (NWSA) reported $1.18B of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.