News Corporation
NASDAQ:NWS · NASDAQ Global Select
-$0.85 today
Vol 8.92M · Avg 1.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NWS · Revenue to Net Income
Key Ratios
Analysis
$8.8B of revenue converted into $425.0M of net income for the selected period. Gross margin is 54.1% and net margin is 4.7%, showing how much revenue survives after costs and taxes. EPS is $0.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.5B +2.4% | $8.3B +3.0% | $8.0B -22.9% | $10.4B +11.0% | $9.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B -2.1% | $3.8B -2.7% | $3.9B -23.4% | $5.1B +6.2% | $4.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.7B +6.3% | $4.5B +8.3% | $4.1B -22.3% | $5.3B +15.9% | $4.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.2% +2.0pp | 54.2% +2.7pp | 51.5% +0.4pp | 51.1% +2.2pp | 48.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.3B | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.3B +2.7% | $3.2B +7.1% | $3.0B -16.4% | $3.6B +10.2% | $3.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $178.0M -5.3% | $188.0M -6.0% | $200.0M -52.9% | $425.0M -1.2% | $430.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +16.9% | $970.0M +10.5% | $878.0M -38.1% | $1.4B +36.9% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.4% +1.7pp | 11.8% +0.8pp | 11.0% -2.7pp | 13.7% +2.6pp | 11.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +15.8% | $1.2B +11.8% | $1.1B -35.0% | $1.7B +30.7% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.7% +1.9pp | 14.8% +1.2pp | 13.6% -2.5pp | 16.2% +2.4pp | 13.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.0M -88.2% | $85.0M +1.2% | $84.0M -20.0% | $105.0M +183.8% | $37.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$492.0M +22.8% | -$637.0M +10.7% | -$713.0M +18.0% | -$869.0M -3.9% | -$836.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $923.0M +57.8% | $585.0M +53.9% | $380.0M -53.2% | $812.0M +80.4% | $450.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.9% +3.8pp | 7.1% +2.3pp | 4.7% -3.1pp | 7.8% +3.0pp | 4.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $275.0M +33.5% | $206.0M +35.5% | $152.0M +192.3% | $52.0M -14.8% | $61.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $464.0M +74.4% | $266.0M +78.5% | $149.0M -76.1% | $623.0M +88.8% | $330.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.5% +2.3pp | 3.2% +1.4pp | 1.9% -4.1pp | 6.0% +2.5pp | 3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +74.5% | $0 +80.8% | $0 -75.5% | $1 +89.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +72.3% | $0 +80.8% | $0 -75.2% | $1 +87.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $567.7M -0.6% | $571.2M -0.9% | $576.4M -2.2% | $589.5M -0.2% | $590.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $569.9M -0.6% | $573.5M -0.9% | $578.8M -2.3% | $592.5M -0.2% | $593.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roku, Inc.
NASDAQ:ROKU
$20.48B
Omnicom Group Inc.
NYSE:OMC
$20.34B
Telefônica Brasil S.A.
NYSE:VIV
$20.12B
TKO Group Holdings, Inc.
NYSE:TKO
$14.90B
Warner Music Group Corp.
NASDAQ:WMG
$14.70B
The New York Times Company
NYSE:NYT
$11.82B
Paramount Skydance Corporation Class B Common Stock
NASDAQ:PSKY
$10.81B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$9.44B
Liberty Live Group
NASDAQ:LLYVK
$9.06B
Snap Inc.
NYSE:SNAP
$7.88B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NWS generate?
News Corporation (NWS) reported $8.45B of revenue in fiscal 2025.
Is NWS profitable?
News Corporation (NWS) reported $464.00M of net income, with a net margin of 5.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.