Netskope, Inc. Class A Common Stock
NASDAQ:NTSK · NASDAQ Global Select
+$0.08 today
Vol 25.42M · Avg 5.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NTSK · Revenue to Net Income
Key Ratios
Analysis
$752.9M of revenue converted into -$716.6M of net income for the selected period. Gross margin is 69.1% and net margin is -96.4%, showing how much revenue survives after costs and taxes. EPS is $-1.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $709.0M +31.7% | $538.3M +32.3% | $406.9M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $226.3M +18.9% | $190.4M +16.3% | $163.6M | -$1.7B | $344.8M | $725.6M |
| Gross Profit | $482.7M +38.7% | $347.9M +43.0% | $243.3M | $11.6B | $10.3B | $8.9B |
| Gross Margin | 68.1% +3.4pp | 64.6% +4.8pp | 59.8% | 26.4% | 45.5% | 9.8% |
| Research & Development | $509.0M +100.3% | $254.2M +13.2% | $224.5M | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $626.2M +79.2% | $349.5M +5.4% | $331.6M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $1.1B +88.1% | $603.6M +8.6% | $556.0M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $42.5M -17.5% | $51.5M +4.0% | $49.5M | $419.0M | $1.2B | $374.2M |
| EBITDA | -$652.6M -219.6% | -$204.2M +22.4% | -$263.3M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -92.0% -54.1pp | -37.9% +26.8pp | -64.7% | 14.3% | 10.0% | 5.6% |
| Operating Income | -$652.6M -155.2% | -$255.7M +18.2% | -$312.8M | $9.0B | $10.6B | $12.3B |
| Operating Margin | -92.0% -44.5pp | -47.5% +29.4pp | -76.9% | 11.2% | 18.7% | 16.6% |
| Interest Income | $0 | $0 | $0 | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $0 | $0 | $0 | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$15.5M +83.6% | -$94.5M -274.1% | -$25.3M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$668.1M -90.7% | -$350.3M -3.6% | -$338.1M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -94.2% -29.2pp | -65.1% +18.0pp | -83.1% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $11.3M +167.1% | $4.2M -37.5% | $6.8M | $375.6M | $666.8M | $1.3B |
| Net Income | -$679.4M -91.6% | -$354.5M -2.8% | -$344.9M | $5.1B | $5.0B | $4.9B |
| Net Margin | -95.8% -30.0pp | -65.9% +18.9pp | -84.8% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$2 -57.7% | -$1 -5.7% | -$1 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$2 -62.0% | -$1 -2.9% | -$1 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $388.3M +21.4% | $319.8M -2.5% | $328.0M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $388.3M +18.4% | $328.0M +0.0% | $328.0M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cohu, Inc.
NASDAQ:COHU
$3.27B
Fastly, Inc.
NASDAQ:FSLY
$2.67B
TELUS International (Cda) Inc.
TIXT
$1.19B
PROS Holdings, Inc.
PRO
$1.12B
Upbound Group, Inc.
NASDAQ:UPBD
$1.04B
Yalla Group Limited
NYSE:YALA
$815.26M
AMTD Digital Inc.
NYSE:HKD
$802.51M
Rezolve AI PLC
NASDAQ:RZLV
$706.01M
TaskUs, Inc.
NASDAQ:TASK
$451.97M
SuperX AI Technology Limited
NASDAQ:SUPX
$260.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTSK generate?
Netskope, Inc. Class A Common Stock (NTSK) reported $709.00M of revenue in fiscal 2025.
Is NTSK profitable?
Netskope, Inc. Class A Common Stock (NTSK) reported -$679,388,000.00 of net income, with a net margin of -95.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.