NASDAQ:NTRS · NASDAQ Global Select
-$1.47 today
Vol 0.72M · Avg 1.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NTRS · Revenue to Net Income
Key Ratios
Analysis
$14.6B of revenue converted into $1.9B of net income for the selected period. Gross margin is 57.3% and net margin is 12.8%, showing how much revenue survives after costs and taxes. EPS is $9.55, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.3B -9.9% | $15.9B +31.0% | $12.1B +56.3% | $7.8B +19.5% | $6.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.2B -18.0% | $7.6B +41.3% | $5.4B +435.4% | $1.0B +1837.4% | -$57.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.1B -2.5% | $8.3B +22.9% | $6.7B -0.0% | $6.7B +3.1% | $6.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.5% +4.3pp | 52.2% -3.5pp | 55.7% -31.4pp | 87.1% -13.8pp | 100.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.5B +16.7% | $3.0B +2.3% | $2.9B +3.5% | $2.8B +10.1% | $2.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +2.1% | $5.6B +6.6% | $5.3B +6.0% | $5.0B +9.9% | $4.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $883.3M +23.2% | $716.8M +13.0% | $634.6M +14.6% | $553.6M +7.4% | $515.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.2B -4.8% | $3.4B +60.8% | $2.1B -9.5% | $2.3B -8.1% | $2.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.5% +1.2pp | 21.3% +3.9pp | 17.3% -12.6pp | 29.9% -9.0pp | 38.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3B -12.3% | $2.7B +81.6% | $1.5B -17.1% | $1.8B -12.1% | $2.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.3% -0.4pp | 16.8% +4.7pp | 12.1% -10.7pp | 22.8% -8.2pp | 31.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.6B -11.7% | $9.8B +33.3% | $7.3B +154.5% | $2.9B +104.6% | $1.4B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.2B -18.1% | $7.6B +42.0% | $5.3B +439.4% | $990.5M +4061.8% | $23.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B -12.0% | $2.7B +81.6% | $1.5B -17.1% | $1.8B -12.1% | $2.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.4% -0.4pp | 16.8% +4.7pp | 12.1% -10.7pp | 22.8% -8.2pp | 31.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $602.6M -4.1% | $628.4M +75.8% | $357.5M -16.9% | $430.3M -7.4% | $464.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7B -14.5% | $2.0B +83.4% | $1.1B -17.1% | $1.3B -13.5% | $1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.1% -0.6pp | 12.8% +3.7pp | 9.1% -8.1pp | 17.2% -6.6pp | 23.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 -10.3% | $10 +92.5% | $5 -17.4% | $6 -14.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 -10.5% | $10 +92.3% | $5 -17.3% | $6 -14.0% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $187.5M -6.8% | $201.3M -2.9% | $207.2M -0.5% | $208.3M +0.1% | $208.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $188.6M -6.6% | $201.9M -2.7% | $207.6M -0.6% | $208.9M -0.0% | $208.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
U.S. Bancorp
NYSE:USB
$95.02B
State Street Corporation
NYSE:STT
$49.10B
Citizens Financial Group, Inc.
NYSE:CFG
$28.99B
Cincinnati Financial Corporation
NASDAQ:CINF
$28.09B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$25.27B
Markel Corporation
NYSE:MKL
$24.49B
First Citizens BancShares, Inc.
NASDAQ:FCNCA
$23.69B
The Carlyle Group Inc.
NASDAQ:CG
$15.50B
Blue Owl Capital Inc.
NYSE:OWL
$14.44B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTRS generate?
Northern Trust Corporation (NTRS) reported $14.30B of revenue in fiscal 2025.
Is NTRS profitable?
Northern Trust Corporation (NTRS) reported $1.74B of net income, with a net margin of 12.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.