Nutanix, Inc.
TechnologyNASDAQ:NTNX · NASDAQ Global Select
-$0.01 today
Vol 1.29M · Avg 3.79M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.7B of revenue converted into $275.9M of net income for the selected period. Gross margin is 87.1% and net margin is 9.9%, showing how much revenue survives after costs and taxes. EPS is $0.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +18.1% | $2.1B +15.3% | $1.9B +17.8% | $1.6B +13.4% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $334.8M +3.3% | $324.1M -2.4% | $332.2M +3.4% | $321.2M +10.0% | $291.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.2B +20.7% | $1.8B +19.2% | $1.5B +21.5% | $1.3B +14.3% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.8% +1.9pp | 84.9% +2.7pp | 82.2% +2.5pp | 79.7% +0.6pp | 79.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $736.8M +15.3% | $639.0M +10.0% | $581.0M +1.6% | $572.0M +2.7% | $557.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +9.8% | $1.2B +1.8% | $1.2B +1.0% | $1.1B -5.1% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B +11.7% | $1.8B +4.6% | $1.7B +1.2% | $1.7B -2.6% | $1.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $72.7M -0.7% | $73.2M -4.2% | $76.4M -13.1% | $88.0M -6.8% | $94.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $292.7M +107.2% | $141.3M +251.8% | -$93.1M +85.2% | -$631.0M +25.1% | -$842.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.5% +5.0pp | 6.6% +11.6pp | -5.0% +34.9pp | -39.9% +20.5pp | -60.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $172.5M +2181.4% | $7.6M +103.7% | -$207.2M +54.9% | -$458.9M +30.7% | -$662.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.8% +6.4pp | 0.4% +11.5pp | -11.1% +17.9pp | -29.0% +18.5pp | -47.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.3M -9.0% | $68.5M +78.2% | $38.4M +706.4% | $4.8M +17.2% | $4.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.7M -88.4% | $169.4M +164.2% | $64.1M +5.6% | $60.7M -24.0% | $79.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $39.1M +135.9% | -$108.9M -311.9% | -$26.4M +91.8% | -$320.8M +9.6% | -$355.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $211.6M +308.9% | -$101.3M +56.6% | -$233.6M +70.0% | -$779.7M +23.3% | -$1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% +13.1pp | -4.7% +7.8pp | -12.5% +36.8pp | -49.3% +23.6pp | -72.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.3M -0.7% | $23.5M +11.8% | $21.0M +8.9% | $19.3M +4.2% | $18.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $188.4M +251.0% | -$124.8M +51.0% | -$254.6M +68.1% | -$797.5M +22.9% | -$1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% +13.2pp | -5.8% +7.9pp | -13.7% +36.8pp | -50.5% +23.7pp | -74.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +237.3% | -$1 +53.2% | -$1 +69.9% | -$4 +27.7% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +227.5% | -$1 +53.2% | -$1 +69.9% | -$4 +27.7% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $267.5M +9.3% | $244.7M +4.9% | $233.2M +5.8% | $220.5M +6.8% | $206.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $294.1M +20.2% | $244.7M +4.9% | $233.2M +5.8% | $220.5M +6.8% | $206.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corpay, Inc.
NYSE:CPAY
$23.37B
Okta, Inc.
NASDAQ:OKTA
$19.41B
Jacobs Solutions Inc.
NYSE:J
$15.03B
Gen Digital Inc.
NASDAQ:GEN
$14.54B
Toast, Inc.
NYSE:TOST
$14.44B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$13.07B
Tyler Technologies, Inc.
NYSE:TYL
$12.39B
Trimble Inc.
NASDAQ:TRMB
$11.67B
Guidewire Software, Inc.
NYSE:GWRE
$10.10B
GoDaddy Inc.
NYSE:GDDY
$10.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NTNX generate?
Nutanix, Inc. (NTNX) reported $2.54B of revenue in fiscal 2025.
Is NTNX profitable?
Nutanix, Inc. (NTNX) reported $188.37M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.