Northrim BanCorp, Inc.
Financial ServicesNASDAQ:NRIM · NASDAQ Global Select
+$0.28 today
Vol 0.11M · Avg 0.13M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $64.6M +74.8% | $37.0M +45.6% | $25.4M -17.4% | $30.7M -18.1% | $37.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.5M -3.1% | $3.6M +9.0% | $3.3M +4.6% | $3.2M -29.3% | $4.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.5M -890.8% | -$152.0K -126.2% | $580.0K -72.5% | $2.1M +262.6% | -$1.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.7M +89.9% | $913.0K -2.6% | $937.0K +26.3% | $742.0K -30.8% | $1.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $22.4M +220.3% | -$18.6M -276.8% | $10.5M +6969.9% | -$153.0K -103.7% | $4.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.0M -328.1% | $456.0K +122.6% | -$2.0M +34.6% | -$3.1M -372.8% | $1.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $23.4M +222.9% | -$19.0M -251.9% | $12.5M +326.5% | $2.9M -3.5% | $3.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $48.6M +254.5% | -$31.5M -1641.3% | -$1.8M -104.4% | $41.5M -37.1% | $66.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $139.3M +1696.6% | -$8.7M -122.4% | $38.9M -50.2% | $78.1M -30.2% | $112.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.5M -782.1% | -$620.0K +89.9% | -$6.2M -62.4% | -$3.8M -51.4% | -$2.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$40.7M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$96.4M -87.5% | -$51.4M -81.6% | -$28.3M +91.2% | -$323.4M +2.3% | -$331.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $165.8M -27.3% | $228.1M +176.9% | $82.4M +492.6% | $13.9M -89.8% | $136.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$292.8M +12.1% | -$333.1M -10.0% | -$302.8M -228.0% | -$92.3M -344.3% | $37.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$223.4M -13.1% | -$197.6M +22.5% | -$254.9M +37.1% | -$405.6M -154.9% | -$159.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $48.4M +256.8% | -$30.8M -7242.1% | -$420.0K -1.7% | -$413.0K -33.7% | -$309.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $609.0K -24.0% | $801.0K +44.3% | $555.0K -5.3% | $586.0K -62.0% | $1.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$789.0K +91.3% | -$9.0M +36.1% | -$14.2M -22.7% | -$11.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$14.5M -5.8% | -$13.8M -1.0% | -$13.6M -28.7% | -$10.6M -12.6% | -$9.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $132.8M -31.9% | $195.1M +99.4% | $97.8M +384.3% | -$34.4M -105.8% | $596.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $167.3M +11.1% | $150.6M +99.9% | $75.3M +227.7% | -$59.0M -110.2% | $577.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $83.2M +249.1% | -$55.8M +60.4% | -$140.8M +63.6% | -$386.5M -172.9% | $529.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $133.9M +1532.2% | -$9.3M -128.7% | $32.6M -56.1% | $74.3M -32.2% | $109.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Shore Bancshares, Inc.
NASDAQ:SHBI
$763.13M
Arrow Financial Corporation
NASDAQ:AROW
$658.85M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$625.21M
Bar Harbor Bankshares
AMEX:BHB
$618.96M
Red River Bancshares, Inc.
NASDAQ:RRBI
$610.40M
ACNB Corporation
NASDAQ:ACNB
$587.19M
Farmers National Banc Corp.
NASDAQ:FMNB
$570.48M
Unity Bancorp, Inc.
NASDAQ:UNTY
$568.62M
Third Coast Bancshares, Inc.
NYSE:TCBX
$565.17M
Capital Bancorp, Inc.
NASDAQ:CBNK
$554.94M
SEC Filings
Recent regulatory filings
No filings found.
Does NRIM generate free cash flow?
Northrim BanCorp, Inc. (NRIM) generated $133.87M of free cash flow in fiscal 2025.
How much operating cash flow does NRIM produce?
Operating cash flow was $139.34M, before capital expenditures of $5.47M.
Explore More
Continue the stock analysis
Jump to another research area for this company.