Northrim BanCorp, Inc.
NASDAQ:NRIM · NASDAQ Global Select
+$0.07 today
Vol 0.53M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NRIM · Revenue to Net Income
Key Ratios
Analysis
$246.5M of revenue converted into $65.0M of net income for the selected period. Gross margin is 80.8% and net margin is 26.2%, showing how much revenue survives after costs and taxes. EPS is $2.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $242.5M +23.8% | $196.0M +23.8% | $158.3M +17.8% | $134.4M -1.8% | $136.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $45.1M +2.3% | $44.0M +35.3% | $32.5M +360.9% | $7.1M +2305.9% | -$320.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $197.5M +30.0% | $151.9M +20.8% | $125.8M -1.2% | $127.3M -7.2% | $137.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 81.4% +3.9pp | 77.5% -1.9pp | 79.4% -15.3pp | 94.7% -5.5pp | 100.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $84.6M +14.6% | $73.8M +9.9% | $67.2M +6.7% | $63.0M -2.7% | $64.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $111.3M +6.1% | $104.9M +11.4% | $94.2M +6.0% | $88.9M -0.4% | $89.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M -26.3% | $3.6M +9.0% | $3.3M +4.6% | $3.2M -29.3% | $4.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $88.8M +75.5% | $50.6M +44.9% | $34.9M -16.2% | $41.7M -20.6% | $52.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.6% +10.8pp | 25.8% +3.8pp | 22.1% -8.9pp | 31.0% -7.3pp | 38.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $86.1M +83.3% | $47.0M +48.7% | $31.6M -17.9% | $38.5M -19.8% | $48.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 35.5% +11.5pp | 24.0% +4.0pp | 20.0% -8.7pp | 28.6% -6.4pp | 35.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $177.5M +16.2% | $152.7M +16.6% | $131.0M +31.5% | $99.6M +18.5% | $84.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.8M +5.0% | $40.7M +42.0% | $28.7M +450.5% | $5.2M +37.9% | $3.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $84.5M +79.9% | $47.0M +48.7% | $31.6M -17.9% | $38.5M -19.8% | $48.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.8% +10.9pp | 24.0% +4.0pp | 20.0% -8.7pp | 28.6% -6.4pp | 35.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.9M +98.7% | $10.0M +61.3% | $6.2M -19.9% | $7.8M -26.0% | $10.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $64.6M +74.8% | $37.0M +45.6% | $25.4M -17.4% | $30.7M -18.1% | $37.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.6% +7.8pp | 18.9% +2.8pp | 16.0% -6.8pp | 22.9% -4.5pp | 27.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +73.8% | $2 +48.3% | $1 -15.0% | $1 -12.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +72.9% | $2 +47.9% | $1 -14.8% | $1 -12.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.1M +0.3% | $22.0M -1.7% | $22.4M -2.8% | $23.1M -6.7% | $24.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.5M +0.9% | $22.3M -1.4% | $22.6M -2.9% | $23.3M -6.7% | $25.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Shore Bancshares, Inc.
NASDAQ:SHBI
$731.35M
Arrow Financial Corporation
NASDAQ:AROW
$638.85M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$609.35M
Bar Harbor Bankshares
AMEX:BHB
$605.73M
Red River Bancshares, Inc.
NASDAQ:RRBI
$581.14M
ACNB Corporation
NASDAQ:ACNB
$580.10M
Farmers National Banc Corp.
NASDAQ:FMNB
$554.18M
Unity Bancorp, Inc.
NASDAQ:UNTY
$553.65M
Third Coast Bancshares, Inc.
NYSE:TCBX
$548.39M
Capital Bancorp, Inc.
NASDAQ:CBNK
$538.97M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NRIM generate?
Northrim BanCorp, Inc. (NRIM) reported $242.53M of revenue in fiscal 2025.
Is NRIM profitable?
Northrim BanCorp, Inc. (NRIM) reported $64.61M of net income, with a net margin of 26.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.