NN, Inc.
IndustrialsNASDAQ:NNBR · NASDAQ Global Select
+$0.02 today
Vol 0.30M · Avg 1.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$435.0M of revenue converted into -$34.1M of net income for the selected period. Gross margin is 12.9% and net margin is -7.9%, showing how much revenue survives after costs and taxes. EPS is $-1.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $422.2M -9.1% | $464.3M -5.1% | $489.3M -1.9% | $498.7M +4.4% | $477.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $362.8M -8.1% | $394.8M -5.8% | $419.2M -0.5% | $421.1M +8.0% | $390.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $59.4M -14.6% | $69.5M -0.9% | $70.1M -9.7% | $77.6M -11.4% | $87.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.1% -0.9pp | 15.0% +0.6pp | 14.3% -1.2pp | 15.6% -2.8pp | 18.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.2M -6.7% | $49.5M +4.3% | $47.4M -4.4% | $49.6M -3.6% | $51.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.3M -19.3% | $97.0M +5.6% | $91.9M -6.9% | $98.7M +25.6% | $78.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $35.9M -20.7% | $45.3M -1.8% | $46.1M -2.4% | $47.2M +2.2% | $46.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.1M -17.6% | $20.7M +54.0% | $13.5M -56.9% | $31.2M -14.3% | $36.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.0% -0.4pp | 4.5% +1.7pp | 2.8% -3.5pp | 6.3% -1.4pp | 7.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.9M +31.3% | -$27.5M -26.3% | -$21.8M -3.4% | -$21.1M -334.3% | $9.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.5% +1.5pp | -5.9% -1.5pp | -4.5% -0.2pp | -4.2% -6.1pp | 1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.9M -9.8% | $23.1M +0.8% | $23.0M +52.6% | $15.0M +18.8% | $12.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.9M -43.5% | -$8.3M +68.1% | -$26.1M -669.9% | -$3.4M +86.6% | -$25.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$30.9M +14.0% | -$35.9M +25.1% | -$47.9M -95.6% | -$24.5M -51.3% | -$16.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.3% +0.4pp | -7.7% +2.1pp | -9.8% -4.9pp | -4.9% -1.5pp | -3.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.2M +30.8% | $2.4M +5.5% | $2.3M +41.0% | $1.6M +192.3% | -$1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$34.0M +11.2% | -$38.3M +23.7% | -$50.1M -92.2% | -$26.1M -97.3% | -$13.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.1% +0.2pp | -8.2% +2.0pp | -10.2% -5.0pp | -5.2% -2.5pp | -2.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +3.6% | -$1 +17.8% | -$1 -84.9% | -$1 -55.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +3.6% | -$1 +17.8% | -$1 -84.9% | -$1 -55.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $49.4M +1.6% | $48.7M +4.1% | $46.7M +4.6% | $44.7M +1.5% | $44.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $49.4M +1.6% | $48.7M +4.1% | $46.7M +4.6% | $44.7M +1.5% | $44.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
Mammoth Energy Services, Inc.
NASDAQ:TUSK
$158.48M
DHI Group, Inc.
NYSE:DHX
$153.79M
Shimmick Corporation Common Stock
NASDAQ:SHIM
$150.01M
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
$109.51M
CBAK Energy Technology, Inc.
NASDAQ:CBAT
$61.89M
RYTHM, Inc.
NASDAQ:RYM
$59.58M
Ocean Power Technologies, Inc.
AMEX:OPTT
$49.57M
Fuel Tech, Inc.
FTEK
$41.76M
ESS Tech, Inc.
GWH
$10.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NNBR generate?
NN, Inc. (NNBR) reported $422.21M of revenue in fiscal 2025.
Is NNBR profitable?
NN, Inc. (NNBR) reported -$34,004,000.00 of net income, with a net margin of -8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.