National Healthcare Properties, Inc.
Real EstateNASDAQ:NHPAP · NASDAQ Global Market
+$0.05 today
Vol 0.07M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$342.1M of revenue converted into -$60.4M of net income for the selected period. Gross margin is 37.6% and net margin is -17.7%, showing how much revenue survives after costs and taxes. EPS is $-2.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $342.3M -3.3% | $353.8M +2.3% | $345.9M +3.0% | $335.8M +2.0% | $329.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $218.9M -1.0% | $221.1M +1.5% | $217.8M +2.0% | $213.4M +3.7% | $205.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $123.4M -7.0% | $132.6M +3.5% | $128.1M +4.7% | $122.4M -0.9% | $123.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.0% -1.4pp | 37.5% +0.5pp | 37.0% +0.6pp | 36.4% -1.1pp | 37.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.2M +6.4% | $22.7M +20.2% | $18.9M +9.5% | $17.3M +2.7% | $16.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $120.1M -53.1% | $256.2M +92.8% | $132.9M -13.7% | $153.9M -4.4% | $161.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $80.2M -4.7% | $84.1M +1.4% | $82.9M +1.0% | $82.1M +2.9% | $79.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $101.1M +552.1% | -$22.4M -129.1% | $76.9M +41.4% | $54.4M +27.7% | $42.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.5% +35.9pp | -6.3% -28.5pp | 22.2% +6.0pp | 16.2% +3.3pp | 12.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.3M +102.7% | -$123.5M -2507.5% | -$4.7M +85.0% | -$31.5M +15.7% | -$37.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.0% +35.9pp | -34.9% -33.5pp | -1.4% +8.0pp | -9.4% +2.0pp | -11.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $272.0K -74.1% | $1.1M +43.2% | $734.0K +2618.5% | $27.0K -55.7% | $61.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $71.7M +3.2% | $69.4M +5.1% | $66.1M +27.7% | $51.7M +8.0% | $47.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$60.8M +8.5% | -$66.5M +1.3% | -$67.3M -40.6% | -$47.9M -0.2% | -$47.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$57.5M +69.7% | -$190.0M -163.6% | -$72.1M +9.2% | -$79.4M +6.8% | -$85.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -16.8% +36.9pp | -53.7% -32.9pp | -20.8% +2.8pp | -23.6% +2.2pp | -25.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $161.0K -38.5% | $262.0K -13.5% | $303.0K +50.7% | $201.0K -1.0% | $203.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$57.6M +69.6% | -$189.7M -162.4% | -$72.3M +9.0% | -$79.5M +6.7% | -$85.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -16.8% +36.8pp | -53.6% -32.7pp | -20.9% +2.8pp | -23.7% +2.2pp | -25.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 +65.1% | -$7 -136.5% | -$3 +7.9% | -$3 -0.3% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 +65.1% | -$7 -136.5% | -$3 +7.9% | -$3 -0.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.9M -13.0% | $26.4M +11.0% | $23.7M -1.4% | $24.1M -7.0% | $25.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.3M +0.1% | $28.3M +0.0% | $28.3M +0.1% | $28.3M +0.1% | $28.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Postal Realty Trust, Inc.
NYSE:PSTL
$838.74M
CTO Realty Growth, Inc.
NYSE:CTO
$707.09M
National Healthcare Properties, Inc.
NASDAQ:NHPBP
$629.63M
Gladstone Commercial Corporation
NASDAQ:GOOD
$607.02M
Invesco Mortgage Capital Inc.
NYSE:IVR
$568.85M
Universal Health Realty Income Trust
NYSE:UHT
$558.63M
Armada Hoffler Properties, Inc.
AHH
$541.84M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$356.16M
Ready Capital Corporation
NYSE:RC
$279.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NHPAP generate?
National Healthcare Properties, Inc. (NHPAP) reported $342.28M of revenue in fiscal 2025.
Is NHPAP profitable?
National Healthcare Properties, Inc. (NHPAP) reported -$57,621,000.00 of net income, with a net margin of -16.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.